Quarterly report · Q3
9539.TEDINET S100PKS1
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥86.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥89.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥132.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥131.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥120.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥46.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥88.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥85.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥85.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥182.11 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.85 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥240.93 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.1 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥8.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥7.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥745m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥3.4bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥67.7bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥67.7bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥838m |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥192m |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥526m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥79.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥79.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥192m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥87.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥86.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥8.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥698m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥3.2bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥50.7bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥50.7bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥6.6bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥1.3bn |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥763m |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥253m |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥481m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥59.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥59.2bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥253m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥68.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥66.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant | 22726000000 | JPY |
| Assets | Prior1YearInstant | 131766000000 | JPY |
| Assets | CurrentQuarterInstant | 132587000000 | JPY |
| Bonds payable | Prior1YearInstant | 934000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 901000000 | JPY |
| Long term loans payable | Prior1YearInstant | 16720000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 15352000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 42000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 46000000 | JPY |
| Provision for gas holder repairs gas | Prior1YearInstant | 397000000 | JPY |
| Provision for gas holder repairs gas | CurrentQuarterInstant | 453000000 | JPY |
| Reserve for loss on retirement of non current assets ncl | Prior1YearInstant | 1590000000 | JPY |
| Reserve for loss on retirement of non current assets ncl | CurrentQuarterInstant | - | JPY |
| Provision for gas appliance warranties ncl | Prior1YearInstant | 735000000 | JPY |
| Provision for gas appliance warranties ncl | CurrentQuarterInstant | 628000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5471000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3494000000 | JPY |
| Other ncl | Prior1YearInstant | 1009000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1440000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 26901000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 22317000000 | JPY |
| Current portion of noncurrent liabilities clgas | Prior1YearInstant | 1693000000 | JPY |
| Current portion of noncurrent liabilities clgas | CurrentQuarterInstant | 2117000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6451000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5440000000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Income taxes payable | Prior1YearInstant | 368000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 775000000 | JPY |
| Reserve for loss on retirement of current liabilities cl | Prior1YearInstant | - | JPY |
| Reserve for loss on retirement of current liabilities cl | CurrentQuarterInstant | 1960000000 | JPY |
| Other cl | Prior1YearInstant | 10925000000 | JPY |
| Other cl | CurrentQuarterInstant | 10644000000 | JPY |
| Current liabilities | Prior1YearInstant | 19439000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21637000000 | JPY |
| Liabilities | Prior1YearInstant | 46340000000 | JPY |
| Liabilities | CurrentQuarterInstant | 43954000000 | JPY |
| Capital stock | Prior1YearInstant | 2754000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2754000000 | JPY |
| Capital surplus | Prior1YearInstant | 36000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 36000000 | JPY |
| Retained earnings | Prior1YearInstant | 77415000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 79279000000 | JPY |
| Treasury stock | Prior1YearInstant | -271000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -271000000 | JPY |
| Shareholders equity | Prior1YearInstant | 79934000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 81798000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2038000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2805000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 872000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |