Quarterly report · Q3
9539.TEDINET S100PKS1
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥86.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥89.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥132.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥131.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥120.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥46.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥88.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥85.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥85.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥182.11 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-50.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.85 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥240.93 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.1 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥8.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥7.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥745m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥3.4bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥67.7bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥67.7bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.7bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥838m |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥192m |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥526m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥79.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥79.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥192m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥87.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥86.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥8.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥698m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥3.2bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥50.7bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥50.7bn |
| jpcrp040300-q3r_E04515-000Gasreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥6.6bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E04515-000Power Retailreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥1.3bn |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥763m |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥253m |
| jpcrp040300-q3r_E04515-000Real Estatereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥481m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥59.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥59.2bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥253m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥68.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥66.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 41700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0038 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 41700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 41700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0038 | |
| Production facilities ppegas | Prior1YearInstant | 632000000 | JPY |
| Production facilities ppegas | CurrentQuarterInstant | 857000000 | JPY |
| Distribution facilities ppegas | Prior1YearInstant | 47837000000 | JPY |
| Distribution facilities ppegas | CurrentQuarterInstant | 47113000000 | JPY |
| Service and maintenance facilities ppegas | Prior1YearInstant | 17722000000 | JPY |
| Service and maintenance facilities ppegas | CurrentQuarterInstant | 18073000000 | JPY |
| Other facilities ppegas | Prior1YearInstant | 7885000000 | JPY |
| Other facilities ppegas | CurrentQuarterInstant | 7649000000 | JPY |
| Construction in progress | Prior1YearInstant | 1250000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 2380000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 75328000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 76074000000 | JPY |
| Other ia | Prior1YearInstant | 3045000000 | JPY |
| Other ia | CurrentQuarterInstant | 3377000000 | JPY |
| Intangible assets | Prior1YearInstant | 3045000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3377000000 | JPY |
| Investment securities | Prior1YearInstant | 12322000000 | JPY |
| Investment securities | CurrentQuarterInstant | 16416000000 | JPY |
| Other ioa | Prior1YearInstant | 13614000000 | JPY |
| Other ioa | CurrentQuarterInstant | 13993000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1000000 | JPY |
| Investments and other assets | Prior1YearInstant | 25935000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 30408000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 104309000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 109860000000 | JPY |
| Cash and deposits | Prior1YearInstant | 14739000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8608000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 8703000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 9531000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 22000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 36000000 | JPY |
| Work in process | Prior1YearInstant | 771000000 | JPY |
| Work in process | CurrentQuarterInstant | 425000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 540000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1012000000 | JPY |
| Other ca | Prior1YearInstant | 2717000000 | JPY |
| Other ca | CurrentQuarterInstant | 3153000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -38000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -41000000 | JPY |
| Current assets | Prior1YearInstant | 27457000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |