Quarterly report · Q1
9537.TEDINET S100RNXW
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥69.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥845m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥864m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥944m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥688m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥944m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥579m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥420m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥681m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥597m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥717m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥61.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥63.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥61.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥51.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥51.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥123.04 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.14 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.11 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥972m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥24m |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.9bn |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥847m |
| jpcrp040300-q1r_E04519-000Engineering Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥243m |
| jpcrp040300-q1r_E04519-000Engineering Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥8m |
| jpcrp040300-q1r_E04519-000LPG Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥429m |
| jpcrp040300-q1r_E04519-000LPG Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E04519-000Living Service Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥406m |
| jpcrp040300-q1r_E04519-000Living Service Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E04519-000Pluming Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥576m |
| jpcrp040300-q1r_E04519-000Pluming Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥15m |
| jpcrp040300-q1r_E04519-000Solar Power Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q1r_E04519-000Solar Power Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥869m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥845m |
| jpcrp040300-q1r_E04519-000Engineering Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥255m |
| jpcrp040300-q1r_E04519-000Engineering Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1m |
| jpcrp040300-q1r_E04519-000LPG Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥619m |
| jpcrp040300-q1r_E04519-000LPG Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E04519-000Living Service Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥413m |
| jpcrp040300-q1r_E04519-000Living Service Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E04519-000Pluming Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥467m |
| jpcrp040300-q1r_E04519-000Pluming Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥31m |
| jpcrp040300-q1r_E04519-000Solar Power Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E04519-000Solar Power Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥863m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 5729641000 | JPY |
| Gross profit | CurrentYTDDuration | 5691178000 | JPY |
| Supply and sales expenses gas | Prior1YTDDuration | 4223536000 | JPY |
| Supply and sales expenses gas | CurrentYTDDuration | 4203792000 | JPY |
| General and administrative expenses gas | Prior1YTDDuration | 642443000 | JPY |
| General and administrative expenses gas | CurrentYTDDuration | 642380000 | JPY |
| Selling general and administrative expenses gas | Prior1YTDDuration | 4865979000 | JPY |
| Selling general and administrative expenses gas | CurrentYTDDuration | 4846172000 | JPY |
| Operating income | Prior1YTDDuration | 863662000 | JPY |
| Operating income | CurrentYTDDuration | 845005000 | JPY |
| Interest income noi | Prior1YTDDuration | 279000 | JPY |
| Interest income noi | CurrentYTDDuration | 205000 | JPY |
| Dividends income noi | Prior1YTDDuration | 38448000 | JPY |
| Dividends income noi | CurrentYTDDuration | 54059000 | JPY |
| Rent income noi | Prior1YTDDuration | 20443000 | JPY |
| Rent income noi | CurrentYTDDuration | 14730000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 102665000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 7057000 | JPY |
| Other noi | Prior1YTDDuration | 23400000 | JPY |
| Other noi | CurrentYTDDuration | 23410000 | JPY |
| Non operating income | Prior1YTDDuration | 185237000 | JPY |
| Non operating income | CurrentYTDDuration | 99464000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 195000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 16000 | JPY |
| Other noe | Prior1YTDDuration | 1268000 | JPY |
| Other noe | CurrentYTDDuration | 201000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1464000 | JPY |
| Non operating expenses | CurrentYTDDuration | 217000 | JPY |
| Ordinary income | Prior1YTDDuration | 1047435000 | JPY |
| Ordinary income | CurrentYTDDuration | 944253000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1047435000 | JPY |
| Income before income taxes | CurrentYTDDuration | 944253000 | JPY |
| Income taxes | Prior1YTDDuration | 330023000 | JPY |
| Income taxes | CurrentYTDDuration | 347189000 | JPY |
| Profit loss | Prior1YTDDuration | 717412000 | JPY |
| Profit loss | CurrentYTDDuration | 597064000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 36165000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 18046000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 681247000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 579018000 | JPY |
| Profit loss | Prior1YTDDuration | 717412000 | JPY |
| Profit loss | CurrentYTDDuration | 597064000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 23825000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 74686000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 15380000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 2943000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 39205000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 77629000 | JPY |
| Comprehensive income | Prior1YTDDuration | 756618000 | JPY |
| Comprehensive income | CurrentYTDDuration | 674694000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |