Quarterly report · Q1
9537.TEDINET S100RNXW
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥69.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥845m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥864m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥944m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥688m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥944m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥579m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥420m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥681m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥597m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥717m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥61.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥63.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥61.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥51.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥51.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥123.04 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.14 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.11 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥972m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥24m |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.9bn |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥847m |
| jpcrp040300-q1r_E04519-000Engineering Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥243m |
| jpcrp040300-q1r_E04519-000Engineering Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥8m |
| jpcrp040300-q1r_E04519-000LPG Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥429m |
| jpcrp040300-q1r_E04519-000LPG Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E04519-000Living Service Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥406m |
| jpcrp040300-q1r_E04519-000Living Service Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E04519-000Pluming Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥576m |
| jpcrp040300-q1r_E04519-000Pluming Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥15m |
| jpcrp040300-q1r_E04519-000Solar Power Segmentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q1r_E04519-000Solar Power Segmentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥869m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.8bn |
| jpcrp040300-q1r_E04519-000City Gasreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥845m |
| jpcrp040300-q1r_E04519-000Engineering Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥255m |
| jpcrp040300-q1r_E04519-000Engineering Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1m |
| jpcrp040300-q1r_E04519-000LPG Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥619m |
| jpcrp040300-q1r_E04519-000LPG Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E04519-000Living Service Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥413m |
| jpcrp040300-q1r_E04519-000Living Service Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E04519-000Pluming Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥467m |
| jpcrp040300-q1r_E04519-000Pluming Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥31m |
| jpcrp040300-q1r_E04519-000Solar Power Segmentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥23m |
| jpcrp040300-q1r_E04519-000Solar Power Segmentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥14.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥863m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 132138000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 132728000 | JPY |
| Provision for gas holder repairs gas | Prior1YearInstant | 1425622000 | JPY |
| Provision for gas holder repairs gas | CurrentQuarterInstant | 1513702000 | JPY |
| Provision for gas appliance warranties | Prior1YearInstant | 344362000 | JPY |
| Provision for gas appliance warranties | CurrentQuarterInstant | 350400000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 69739000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 68502000 | JPY |
| Other ncl | Prior1YearInstant | 487934000 | JPY |
| Other ncl | CurrentQuarterInstant | 493556000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2645909000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2739466000 | JPY |
| Current portion of noncurrent liabilities clgas | Prior1YearInstant | 2623000 | JPY |
| Current portion of noncurrent liabilities clgas | CurrentQuarterInstant | 2623000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5088449000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2796497000 | JPY |
| Income taxes payable | Prior1YearInstant | 182860000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 401502000 | JPY |
| Other cl | Prior1YearInstant | 4588153000 | JPY |
| Other cl | CurrentQuarterInstant | 4536844000 | JPY |
| Current liabilities | Prior1YearInstant | 9862086000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7737466000 | JPY |
| Liabilities | Prior1YearInstant | 12507995000 | JPY |
| Liabilities | CurrentQuarterInstant | 10476933000 | JPY |
| Capital stock | Prior1YearInstant | 2400000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2400000000 | JPY |
| Capital surplus | Prior1YearInstant | 21277000 | JPY |
| Capital surplus | CurrentQuarterInstant | 21277000 | JPY |
| Retained earnings | Prior1YearInstant | 44532629000 | JPY |
| Retained earnings | CurrentQuarterInstant | 44728145000 | JPY |
| Treasury stock | Prior1YearInstant | -198716000 | JPY |
| Treasury stock | CurrentQuarterInstant | -441813000 | JPY |
| Shareholders equity | Prior1YearInstant | 46755191000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 46707609000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1025124000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1099373000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 121121000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 124064000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1146245000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1223438000 | JPY |
| Non controlling interests | Prior1YearInstant | 3239192000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3241577000 | JPY |
| Net assets | Prior1YearInstant | 51140629000 | JPY |
| Net assets | CurrentQuarterInstant | 51172625000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 63648625000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 61649558000 | JPY |
| Net sales | Prior1YTDDuration | 13566442000 | JPY |
| Net sales | CurrentYTDDuration | 14621284000 | JPY |
| Cost of sales | Prior1YTDDuration | 7836800000 | JPY |
| Cost of sales | CurrentYTDDuration | 8930105000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |