Quarterly report · Q2
9531.TEDINET S100S6RJ
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.27T | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥3.29T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.36T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥129.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥90.5bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥147.6bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥408.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108.7bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥152.6bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥111.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥104.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥280.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥104.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥72.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥3.57T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.58T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.66T | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.85T | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.99T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.72T | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.59T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.38T | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥438.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥453.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥438.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥453.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥271.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥179.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥178.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥487.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥63.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥112.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥203.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥101.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥106.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥22.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥115.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥245.77 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.12 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥646.99 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.71 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.6 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥133.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥133.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥11.3bn |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.15T |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.13T |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥18.4bn |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥129.2bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥64.7bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥59.1bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥20.7bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥153.4bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥56.5bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥96.9bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥20.0bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥35.5bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥22.4bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.41T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.27T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥133.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥141.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥157.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥157.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥15.0bn |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.25T |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.22T |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥30.3bn |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥80.4bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥75.9bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥66.1bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.7bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥33.5bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥157.4bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥53.6bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥103.8bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥16.1bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥30.2bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥17.1bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.52T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.36T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥157.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥105.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 602
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 1992124000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1853775000000 | JPY |
| Capital stock | Prior1YearInstant | 141844000000 | JPY |
| Capital stock | CurrentQuarterInstant | 141844000000 | JPY |
| Capital surplus | Prior1YearInstant | - | JPY |
| Capital surplus | CurrentQuarterInstant | 0 | JPY |
| Retained earnings | Prior1YearInstant | 1310908000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1400009000000 | JPY |
| Treasury stock | Prior1YearInstant | -3658000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -67999000000 | JPY |
| Shareholders equity | Prior1YearInstant | 1449094000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1473854000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 30954000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 58926000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -9626000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 14536000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 86226000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 133891000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1754000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 909000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 109309000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 208263000000 | JPY |
| Non controlling interests | Prior1YearInstant | 30896000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 35737000000 | JPY |
| Net assets | Prior1YearInstant | 1589301000000 | JPY |
| Net assets | CurrentQuarterInstant | 1717855000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3581425000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3571631000000 | JPY |
| Net sales | Prior1YTDDuration | 1361277000000 | JPY |
| Net sales | CurrentYTDDuration | 1272731000000 | JPY |
| Cost of sales | Prior1YTDDuration | 1138194000000 | JPY |
| Cost of sales | CurrentYTDDuration | 1026446000000 | JPY |
| Gross profit | Prior1YTDDuration | 223083000000 | JPY |
| Gross profit | CurrentYTDDuration | 246285000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 132584000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 116544000000 | JPY |
| Operating income | Prior1YTDDuration | 90498000000 | JPY |
| Operating income | CurrentYTDDuration | 129740000000 | JPY |
| Interest income noi | Prior1YTDDuration | 648000000 | JPY |
| Interest income noi | CurrentYTDDuration | 3671000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2163000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1079000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 3426000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 2379000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 15928000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 14804000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 11860000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 8391000000 | JPY |
| Non operating income | Prior1YTDDuration | 34028000000 | JPY |
| Non operating income | CurrentYTDDuration | 30327000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |