Quarterly report · Q2
9531.TEDINET S100S6RJ
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.27T | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥3.29T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.36T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥129.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥90.5bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥147.6bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥408.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108.7bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥152.6bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥111.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥104.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥280.9bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥71.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥104.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥72.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥3.57T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥3.58T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.66T | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.85T | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.99T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.72T | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.59T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.38T | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥438.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥453.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥438.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥453.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥271.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥179.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥178.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥487.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥63.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥112.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥203.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥101.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥106.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥22.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥115.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥245.77 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.12 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥646.99 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.71 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.6 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥133.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥133.9bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥11.3bn |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.15T |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.13T |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥18.4bn |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥129.2bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥64.7bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥59.1bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥20.7bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥153.4bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥56.5bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥96.9bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥20.0bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥35.5bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥22.4bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.41T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.27T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥133.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥141.1bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥157.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥157.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥15.0bn |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.25T |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.22T |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥30.3bn |
| jpcrp040300-q2r_E04514-000Energy Solutionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥80.4bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥75.9bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥66.1bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥9.7bn |
| jpcrp040300-q2r_E04514-000Global Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥33.5bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥157.4bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥53.6bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥103.8bn |
| jpcrp040300-q2r_E04514-000Networkreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥16.1bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥30.2bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥17.1bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E04514-000Urban Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.52T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.36T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥157.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥105.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 602
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 32849000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 30972000000 | JPY |
| Other ioa | Prior1YearInstant | 93649000000 | JPY |
| Other ioa | CurrentQuarterInstant | 104228000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -4283000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3887000000 | JPY |
| Investments and other assets | Prior1YearInstant | 466073000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 524010000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2363511000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2408045000000 | JPY |
| Assets | Prior1YearInstant | 3581425000000 | JPY |
| Assets | CurrentQuarterInstant | 3571631000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 63845000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 80623000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6674000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6748000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 20000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 59973000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 67315000000 | JPY |
| Income taxes payable | Prior1YearInstant | 118636000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 43193000000 | JPY |
| Other cl | Prior1YearInstant | 337028000000 | JPY |
| Other cl | CurrentQuarterInstant | 269447000000 | JPY |
| Current liabilities | Prior1YearInstant | 606158000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 477327000000 | JPY |
| Bonds payable | Prior1YearInstant | 548976000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 539363000000 | JPY |
| Long term loans payable | Prior1YearInstant | 607262000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 603746000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 33901000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 51905000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 64570000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 64577000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 183000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 178000000 | JPY |
| Provision for gas holder repairs gas | Prior1YearInstant | 3444000000 | JPY |
| Provision for gas holder repairs gas | CurrentQuarterInstant | 3463000000 | JPY |
| Provision for safety measures gas | Prior1YearInstant | 527000000 | JPY |
| Provision for safety measures gas | CurrentQuarterInstant | 469000000 | JPY |
| Provision for contract loss in regards to appliance warranties ncl | Prior1YearInstant | 5176000000 | JPY |
| Provision for contract loss in regards to appliance warranties ncl | CurrentQuarterInstant | 5000000000 | JPY |
| Provision for point card certificates ncl | Prior1YearInstant | 654000000 | JPY |
| Provision for point card certificates ncl | CurrentQuarterInstant | 615000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 27559000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 29658000000 | JPY |
| Other ncl | Prior1YearInstant | 93709000000 | JPY |
| Other ncl | CurrentQuarterInstant | 77469000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1385965000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1376448000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |