Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥87.6bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥70.2bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥44.7bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥33.6bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥29.2bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥8.3bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥4.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥5.9bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.9bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥11.9bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.8bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.0bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥4.6bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥3.4bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥611.5bnat 2026-03-31Cons.Assets IFRS
Total assets¥530.1bnat 2025-03-31Cons.Assets IFRS
Total assets¥465.4bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥303.4bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥296.2bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥425.6bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥396.6bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥185.9bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥133.4bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥105.7bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥122.8bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥89.1bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.0bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥43.0bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥31.9bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥23.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥23.9bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.3bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥21.4bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥16.5bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥28.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥31.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.7bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.1bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥12.2bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥11.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥24.4bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥18.5bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥17.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.4bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥3.0bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥3.4bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥36.592025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥29.852024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥112.322023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥34.072022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥20.252021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥36.572025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥29.812024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥111.972023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥33.872022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥19.972021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,359.04at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥985.28at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥861.06at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥545.93at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥406.08at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio20.1%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio16.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.2%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.8%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE3.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE3.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE16.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE7.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees314at 2026-03-31Cons.Number of employees
Employees335at 2025-03-31Cons.Number of employees
Employees287at 2024-03-31vCons.Number of employees
Employees280at 2023-03-31vCons.Number of employees
Employees302at 2022-03-31vCons.Number of employees
Revenue¥6.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥982m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥496m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥17m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥293m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥1.8bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥730m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥221m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥377m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥228m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥483m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥6.6bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥73.7bnat 2026-03-31StandaloneAssets
Total assets¥72.5bnat 2025-03-31StandaloneAssets
Total assets¥57.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥56.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥50.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥44.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥43.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥29.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥28.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥13.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥19.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥16.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥2.532025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.372024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.112023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.772022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-85.082021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.532025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.512022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥320.48at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥316.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥148.99at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥166.18at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥122.85at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio39.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-14.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE30.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-51.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued91,252,300at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued91,212,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued79,275,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued79,111,500at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued78,939,300at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees220at 2026-03-31StandaloneNumber of employees
Employees233at 2025-03-31StandaloneNumber of employees
Employees198at 2024-03-31vStandaloneNumber of employees
Employees213at 2023-03-31vStandaloneNumber of employees
Employees246at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4.4bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4.4bn
Development And Operation Businessreportable segmentemployeesat 2026-03-31240 pure
Development And Operation Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.6bn
Development And Operation Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.2bn
Development And Operation Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4.4bn
Renewable Energy Power Generation Etc Businessreportable segmentemployeesat 2026-03-3174 pure
Renewable Energy Power Generation Etc Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥86.4bn
Renewable Energy Power Generation Etc Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥86.4bn
—segment totalrevenue2025-04-01 → 2026-03-31¥92.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥87.6bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥4.4bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥4.1bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥4.1bn
Development And Operation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥6.1bn
Development And Operation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Development And Operation Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥4.1bn
Renewable Energy Power Generation Etc Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥68.3bn
Renewable Energy Power Generation Etc Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥68.3bn
—segment totalrevenue2024-04-01 → 2025-03-31¥74.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥70.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥4.1bn
Development And Operation Businessreportable segmentemployeesat 2026-03-31220 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,606
ItemContextValueUnit
Cash flows from used in investing activities IFRS (5-year summary)CurrentYearDuration-11715000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior4YearDuration3366000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration3028000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration1384000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-8285000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration-17438000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior4YearInstant16514000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant21370000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant17327000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant23927000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant23081000000JPY
Number of employeesPrior4YearInstant302
Number of employeesPrior3YearInstant280
Number of employeesPrior2YearInstant287
Number of employeesPrior1YearInstant335
Number of employeesCurrentYearInstant314
Average number of temporary workersPrior4YearInstant24
Average number of temporary workersPrior3YearInstant11
Average number of temporary workersPrior2YearInstant27
Average number of temporary workersPrior1YearInstant36
Average number of temporary workersCurrentYearInstant40
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember3618000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember4050000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember2945000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember6061000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember6232000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-1748000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember730000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-1776000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-293000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember17000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-6645000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember3440000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-1743000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-483000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember228000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember2340000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember2356000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember2405000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember11329000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember11342000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember78939300
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember79111500
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember79275400
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember91212100
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember91252300
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember9802000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember13242000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember11838000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember28682000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass