Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥87.6bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥70.2bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥44.7bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥33.6bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥29.2bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥8.3bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥4.1bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥5.9bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.9bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥11.9bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.8bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.0bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥3.3bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.7bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.6bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥4.6bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥3.4bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥611.5bnat 2026-03-31Cons.Assets IFRS
Total assets¥530.1bnat 2025-03-31Cons.Assets IFRS
Total assets¥465.4bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥303.4bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥296.2bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥425.6bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥396.6bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥185.9bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥133.4bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥105.7bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥122.8bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥89.1bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥68.0bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥43.0bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥31.9bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥23.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥23.9bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.3bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥21.4bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥16.5bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥28.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥31.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥18.7bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.1bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥12.2bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥11.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥24.4bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.3bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥18.5bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥17.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.4bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥3.0bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥3.4bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥36.592025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥29.852024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥112.322023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥34.072022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥20.252021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥36.572025-04-01 → 2026-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥29.812024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥111.972023-04-01 → 2024-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥33.872022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥19.972021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,359.04at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥985.28at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥861.06at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥545.93at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥406.08at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio20.1%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio16.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio14.2%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio10.8%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE3.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE3.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE16.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE7.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees314at 2026-03-31Cons.Number of employees
Employees335at 2025-03-31Cons.Number of employees
Employees287at 2024-03-31vCons.Number of employees
Employees280at 2023-03-31vCons.Number of employees
Employees302at 2022-03-31vCons.Number of employees
Revenue¥6.2bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.1bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥4.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥3.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥982m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥496m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥17m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥293m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥1.8bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥730m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥221m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥377m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥228m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥483m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥1.7bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.4bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥6.6bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥73.7bnat 2026-03-31StandaloneAssets
Total assets¥72.5bnat 2025-03-31StandaloneAssets
Total assets¥57.1bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥56.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥50.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥44.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥43.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥29.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥28.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥13.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥9.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥19.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥16.1bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥2.532025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.372024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.112023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.772022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-85.082021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.532025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.512022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥320.48at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥316.52at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥148.99at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥166.18at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥122.85at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio39.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-2.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-14.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE30.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-51.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued91,252,300at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued91,212,100at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued79,275,400at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued79,111,500at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued78,939,300at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees220at 2026-03-31StandaloneNumber of employees
Employees233at 2025-03-31StandaloneNumber of employees
Employees198at 2024-03-31vStandaloneNumber of employees
Employees213at 2023-03-31vStandaloneNumber of employees
Employees246at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 23
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥4.4bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥4.4bn
Development And Operation Businessreportable segmentemployeesat 2026-03-31240 pure
Development And Operation Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.6bn
Development And Operation Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.2bn
Development And Operation Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥4.4bn
Renewable Energy Power Generation Etc Businessreportable segmentemployeesat 2026-03-3174 pure
Renewable Energy Power Generation Etc Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥86.4bn
Renewable Energy Power Generation Etc Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥86.4bn
—segment totalrevenue2025-04-01 → 2026-03-31¥92.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥87.6bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥4.4bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥4.1bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥4.1bn
Development And Operation Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥6.1bn
Development And Operation Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Development And Operation Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥4.1bn
Renewable Energy Power Generation Etc Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥68.3bn
Renewable Energy Power Generation Etc Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥68.3bn
—segment totalrevenue2024-04-01 → 2025-03-31¥74.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥70.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥4.1bn
Development And Operation Businessreportable segmentemployeesat 2026-03-31220 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,606
ItemContextValueUnit
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYearDuration33571000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior4YearInstant31886000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior3YearInstant42954000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior2YearInstant68005000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant89106000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentYearInstant122850000000JPY
Total assets IFRS (5-year summary)Prior4YearInstant296223000000JPY
Total assets IFRS (5-year summary)Prior3YearInstant303377000000JPY
Total assets IFRS (5-year summary)Prior2YearInstant465399000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant530051000000JPY
Total assets IFRS (5-year summary)CurrentYearInstant611464000000JPY
Equity to asset ratio IFRS (5-year summary)Prior4YearInstant406.08
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant545.93
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant861.06
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant985.28
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant1359.04
Basic earnings loss per share IFRS (5-year summary)Prior4YearDuration20.25
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration34.07
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration112.32
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration29.85
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration36.59
Diluted earnings loss per share IFRS (5-year summary)Prior4YearDuration19.97
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration33.87
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration111.97
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration29.81
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration36.57
Ratio of owners equity to gross assets IFRS (5-year summary)Prior4YearInstant0.108
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.142
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.146
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.168
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.201
Rate of return on equity IFRS (5-year summary)Prior4YearDuration0.067
Rate of return on equity IFRS (5-year summary)Prior3YearDuration0.072
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.160
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.034
Rate of return on equity IFRS (5-year summary)CurrentYearDuration0.031
Price earnings ratio IFRS (5-year summary)Prior4YearDuration84.7
Price earnings ratio IFRS (5-year summary)Prior3YearDuration58.4
Price earnings ratio IFRS (5-year summary)Prior2YearDuration11.1
Price earnings ratio IFRS (5-year summary)Prior1YearDuration21.1
Price earnings ratio IFRS (5-year summary)CurrentYearDuration22.9
Cash flows from used in operating activities IFRS (5-year summary)Prior4YearDuration12154000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration10132000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration18732000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration31499000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration28273000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior4YearDuration-18524000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-9334000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration-24354000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-16498000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass