Half-year report · Q2
9513.TEDINET S100ULYD
Period2024-04-01 → 2024-09-30
Filed2024-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥640.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.26T | 2023-04-01 → 2024-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥631.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥70.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥45.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥71.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥118.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥42.4bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥71.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥42.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥48.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥77.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥49.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥28.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.69T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.48T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.45T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.25T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.14T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.44T | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.33T | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.27T | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥325.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥278.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥342.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥370.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥399.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥334.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥85.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥254.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥95.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥64.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥162.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥22.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥57.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥65.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥264.31 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥425.31 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.65 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥8.6bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥397m |
| Otherother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥170m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥22.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥22.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥75m |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥45.9bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥31.3bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥13.9bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥132.7bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥132.7bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥451.1bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥443.8bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥39.3bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.0bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.7bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥314m |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥663.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥640.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥22.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥71.0bn |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥422m |
| Otherother segments | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥156m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥22.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥22.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥344m |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥60.1bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥45.5bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥27.6bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥158.4bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥158.4bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥11.1bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥403.3bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥396.6bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥24.3bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥24.0bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥321m |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥653.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥631.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥42.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 583
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -2056000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -5741000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -488000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -324000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -16997000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -57510000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 9182000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 8708000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 64912000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -28085000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 334294000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 370663000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 399207000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 342578000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 2633000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 2693000000 | JPY |
| Work in process | Prior1YearInstant | 2009000000 | JPY |
| Work in process | CurrentQuarterInstant | 3938000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 75416000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 64475000000 | JPY |
| Personnel expenses electric utility operating expenses | Prior1YTDDuration | 14909000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 9290000000 | JPY |
| Personnel expenses electric utility operating expenses | CurrentYTDDuration | 11886000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 6114000000 | JPY |
| Fuel expenditure electric utility operating expenses | Prior1YTDDuration | 202591000000 | JPY |
| Fuel expenditure selling general and administrative expenses of electric utility operating expenses | Prior1YTDDuration | － | JPY |
| Fuel expenditure electric utility operating expenses | CurrentYTDDuration | 164084000000 | JPY |
| Fuel expenditure selling general and administrative expenses of electric utility operating expenses | CurrentYTDDuration | － | JPY |
| Repair expenses electric utility operating expenses | Prior1YTDDuration | 20143000000 | JPY |
| Repair expenses sga | Prior1YTDDuration | 696000000 | JPY |
| Repair expenses electric utility operating expenses | CurrentYTDDuration | 19765000000 | JPY |
| Repair expenses sga | CurrentYTDDuration | 632000000 | JPY |
| Consignment expenses electric utility operating expenses | Prior1YTDDuration | 21164000000 | JPY |
| Consignment expenses selling general and administrative expenses of electric utility operating expenses | Prior1YTDDuration | 6278000000 | JPY |
| Consignment expenses electric utility operating expenses | CurrentYTDDuration | 23862000000 | JPY |
| Consignment expenses selling general and administrative expenses of electric utility operating expenses | CurrentYTDDuration | 7026000000 | JPY |
| Taxes and dues electric utility operating expenses | Prior1YTDDuration | 13201000000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 420000000 | JPY |
| Taxes and dues electric utility operating expenses | CurrentYTDDuration | 13813000000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 419000000 | JPY |
| Depreciation electric utility operating expenses | Prior1YTDDuration | 37350000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1283000000 | JPY |
| Depreciation electric utility operating expenses | CurrentYTDDuration | 39511000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1369000000 | JPY |
| Other electric utility operating expenses | Prior1YTDDuration | 98879000000 | JPY |
| Other sga | Prior1YTDDuration | 7487000000 | JPY |
| Other electric utility operating expenses | CurrentYTDDuration | 143759000000 | JPY |
| Other sga | CurrentYTDDuration | 9048000000 | JPY |
| Electric utility operating expenses ele | Prior1YTDDuration | 408239000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 25455000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |