Half-year report · Q2
9513.TEDINET S100ULYD
Period2024-04-01 → 2024-09-30
Filed2024-11-01
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥640.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.26T | 2023-04-01 → 2024-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥631.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥70.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥45.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥71.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥118.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥42.4bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥71.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥42.4bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥48.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥77.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27.7bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥49.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥28.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥3.69T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.48T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.45T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.25T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.14T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.44T | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.33T | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.27T | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥325.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥278.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥342.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥370.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥399.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥334.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥85.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥254.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥95.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥64.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥162.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥22.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥57.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥65.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥264.31 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥425.31 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.65 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥8.6bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥397m |
| Otherother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥170m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥22.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥22.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥75m |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥45.9bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥31.3bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥13.9bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥132.7bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥132.7bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥451.1bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥443.8bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥39.3bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.0bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥24.7bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥314m |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥663.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥640.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥22.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥71.0bn |
| Otherother segments | revenue | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥422m |
| Otherother segments | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥156m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥22.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥22.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥344m |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥60.1bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥45.5bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E04510-000Electric Power Surroundings Relatedreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥27.6bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥158.4bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥158.4bn |
| jpcrp040300-q2r_E04510-000Overseasreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥11.1bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥403.3bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥396.6bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6.7bn |
| jpcrp040300-q2r_E04510-000Power Generationreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥1.4bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥24.3bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥24.0bn |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥321m |
| jpcrp040300-q2r_E04510-000Transmissionand Transformationreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥653.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥631.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥42.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 583
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in inventories ope cf | Prior1YTDDuration | 27748000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 10037000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -22408000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 3202000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -7121000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -12564000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -26000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -5487000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -1002000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 2232000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 118744000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 100072000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 12521000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 15375000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -16587000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -15682000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -19229000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -14123000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 95449000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 85643000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YTDDuration | -36526000000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYTDDuration | -33983000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1YTDDuration | 454000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYTDDuration | 4956000000 | JPY |
| Payments of investment and loans receivable inv cf | Prior1YTDDuration | -937000000 | JPY |
| Payments of investment and loans receivable inv cf | CurrentYTDDuration | -3318000000 | JPY |
| Collection of investment and loans receivable inv cf | Prior1YTDDuration | 4471000000 | JPY |
| Collection of investment and loans receivable inv cf | CurrentYTDDuration | 1370000000 | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YTDDuration | － | JPY |
| Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYTDDuration | -28762000000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1YTDDuration | 7937000000 | JPY |
| Net decrease increase in time deposits inv cf | CurrentYTDDuration | -7899000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 1878000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 2710000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -22722000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -64926000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YTDDuration | 19931000000 | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYTDDuration | 17736000000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | － | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -50000000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 73131000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 59284000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -95922000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -71071000000 | JPY |
| Increase in short term loans payable fin cf | Prior1YTDDuration | 17424000000 | JPY |
| Increase in short term loans payable fin cf | CurrentYTDDuration | 18571000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YTDDuration | -19867000000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYTDDuration | -15905000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -9149000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -10059000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |