Quarterly report · Q1
9479.TEDINET S100P14X
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥103m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥440m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥126m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥942m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥126m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥518m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥876m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥68m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.95 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥286m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥268m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥165m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥303m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥303m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18,000 |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥48m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥236m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥231m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E00733-000Designreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥18m |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E00733-000ITreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥259m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥470m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥99m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥337m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥334m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥492m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥38m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥257m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥217m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥144m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥86m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥86m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥699,000 |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥422,000 |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥245m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥241m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E00733-000Designreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E00733-000ITreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥386m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥417m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥416m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥935,000 |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥81m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥418m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥415m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥59m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥522m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥517m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥57m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥576m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)本 多 茂 幸 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)森 田 祥 且 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3388749000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3480085000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 14778761000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 467310000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 126106000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 941550000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 399421000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 65458000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 875972000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 370077000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 73855000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 842667000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 8767280000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 9250208000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 9233943000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 14088134000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 15014839000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 15732870000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 11.95 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 1.96 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 26.19 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.622 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.606 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.587 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 37371500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 37371500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 37371500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 37371500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 3914400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 332773 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 33277300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 179800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 37371500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 332773 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 3914400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3914400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1047 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |