Quarterly report · Q1
9479.TEDINET S100P14X
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥103m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥440m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥126m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥942m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥467m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥126m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥518m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥65m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥876m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥68m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥15.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.95 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥286m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥268m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥12m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥36m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥165m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥303m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥303m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18,000 |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥48m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥236m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥231m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E00733-000Designreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥18m |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E00733-000ITreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥259m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥470m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥99m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥337m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥334m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥493m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥492m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥38m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥257m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥217m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥144m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥86m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥86m |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥699,000 |
| jpcrp040300-q1r_E00733-000Air Line And Trainreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥422,000 |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥245m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥241m |
| jpcrp040300-q1r_E00733-000Designreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E00733-000Designreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥7m |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E00733-000ITreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E00733-000ITreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥386m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥417m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥416m |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥935,000 |
| jpcrp040300-q1r_E00733-000Mobile Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥81m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥418m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥415m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3m |
| jpcrp040300-q1r_E00733-000Mountain And Naturereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥59m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥522m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥517m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E00733-000Musicreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥57m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥20m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥576m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3914400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3914400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1047 | |
| Cash and deposits | Prior1YearInstant | 6316829000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6305274000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 4412175000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 3600412000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1319700000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1440979000 | JPY |
| Work in process | Prior1YearInstant | 212375000 | JPY |
| Work in process | CurrentQuarterInstant | 188599000 | JPY |
| Return assets ca | Prior1YearInstant | 245392000 | JPY |
| Return assets ca | CurrentQuarterInstant | 192735000 | JPY |
| Other ca | Prior1YearInstant | 927774000 | JPY |
| Other ca | CurrentQuarterInstant | 875894000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -704000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -613000 | JPY |
| Current assets | Prior1YearInstant | 13433542000 | JPY |
| Current assets | CurrentQuarterInstant | 12603282000 | JPY |
| Property plant and equipment | Prior1YearInstant | 508467000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 488139000 | JPY |
| Software | Prior1YearInstant | 210446000 | JPY |
| Software | CurrentQuarterInstant | 223970000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 151767000 | JPY |
| Other ia | Prior1YearInstant | 14525000 | JPY |
| Other ia | CurrentQuarterInstant | 14688000 | JPY |
| Intangible assets | Prior1YearInstant | 224972000 | JPY |
| Intangible assets | CurrentQuarterInstant | 390426000 | JPY |
| Investment securities | Prior1YearInstant | 687192000 | JPY |
| Investment securities | CurrentQuarterInstant | 679715000 | JPY |
| Deferred tax assets | Prior1YearInstant | 397023000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 397041000 | JPY |
| Other ioa | Prior1YearInstant | 481671000 | JPY |
| Other ioa | CurrentQuarterInstant | 456235000 | JPY |
| Investments and other assets | Prior1YearInstant | 1565887000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1532992000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2299327000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2411557000 | JPY |
| Assets | Prior1YearInstant | 15732870000 | JPY |
| Assets | CurrentQuarterInstant | 15014839000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1595062000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1394797000 | JPY |
| Short term loans payable | Prior1YearInstant | 350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 350000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 125000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 115625000 | JPY |
| Income taxes payable | Prior1YearInstant | 136864000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 65312000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |