Quarterly report · Q3
9444.TEDINET S100WXMW
Period2019-05-01 → 2020-01-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100I7SZ.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2019-05-01 → 2020-01-31 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2018-05-01 → 2019-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.4bn | 2018-05-01 → 2019-01-31 | Cons. | Net sales |
| Operating income | ¥332m | 2019-05-01 → 2020-01-31 | Cons. | Operating income |
| Operating income | ¥315m | 2018-05-01 → 2019-01-31 | Cons. | Operating income |
| Ordinary income | ¥282m | 2019-05-01 → 2020-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥260m | 2018-05-01 → 2019-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥271m | 2018-05-01 → 2019-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥347m | 2019-05-01 → 2020-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥289m | 2018-05-01 → 2019-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥185m | 2019-05-01 → 2020-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥89m | 2018-05-01 → 2019-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2018-05-01 → 2019-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥188m | 2019-05-01 → 2020-01-31 | Cons. | Profit loss |
| Net income | ¥175m | 2018-05-01 → 2019-01-31 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2020-01-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2019-04-30 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2019-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.6bn | at 2020-01-31 | Cons. | Liabilities |
| Total liabilities | ¥16.4bn | at 2019-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2020-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2019-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2019-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2020-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2019-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.81 | 2019-05-01 → 2020-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.08 | 2019-11-01 → 2020-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14 | 2018-05-01 → 2019-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.39 | 2018-05-01 → 2019-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.83 | 2018-11-01 → 2019-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.87 | 2018-05-01 → 2019-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.12 | 2018-05-01 → 2019-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.2% | at 2020-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.0% | at 2019-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.9% | at 2019-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-05-01 → 2020-01-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-05-01 → 2020-01-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2019-05-01 → 2020-01-31 | −¥1m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2019-05-01 → 2020-01-31 | ¥14.7bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2019-05-01 → 2020-01-31 | ¥14.7bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥279m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2019-05-01 → 2020-01-31 | ¥406m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2019-05-01 → 2020-01-31 | ¥406m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥176m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2019-05-01 → 2020-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2019-05-01 → 2020-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2020-01-31 | −¥5m |
| —segment total | revenue | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| —segment total | revenue external | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| —segment total | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥449m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥448m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-05-01 → 2019-01-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-05-01 → 2019-01-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2018-05-01 → 2019-01-31 | −¥97m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2018-05-01 → 2019-01-31 | ¥17.0bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2018-05-01 → 2019-01-31 | ¥17.0bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥224m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2018-05-01 → 2019-01-31 | ¥369m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2018-05-01 → 2019-01-31 | ¥369m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥103m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2018-05-01 → 2019-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2018-05-01 → 2019-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥217m |
| —segment total | revenue | 2018-05-01 → 2019-01-31 | ¥18.4bn |
| —segment total | revenue external | 2018-05-01 → 2019-01-31 | ¥18.4bn |
| —segment total | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥544m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-05-01 → 2019-01-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-05-01 → 2019-01-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥446m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 37261000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 82961000 | JPY |
| Provision for bonuses | Prior1YearInstant | 40900000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 21444000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 3182000 | JPY |
| Other cl | Prior1YearInstant | 671204000 | JPY |
| Other cl | CurrentQuarterInstant | 570050000 | JPY |
| Current liabilities | Prior1YearInstant | 7825679000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7814757000 | JPY |
| Bonds payable | Prior1YearInstant | 700000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 700000000 | JPY |
| Long term loans payable | Prior1YearInstant | 7184901000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8040216000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 27902000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 28709000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 25918000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 21479000 | JPY |
| Other ncl | Prior1YearInstant | 586185000 | JPY |
| Other ncl | CurrentQuarterInstant | 1034995000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8524907000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9825400000 | JPY |
| Liabilities | Prior1YearInstant | 16350587000 | JPY |
| Liabilities | CurrentQuarterInstant | 17640157000 | JPY |
| Capital stock | Prior1YearInstant | 724752000 | JPY |
| Capital stock | CurrentQuarterInstant | 724752000 | JPY |
| Capital surplus | Prior1YearInstant | 863270000 | JPY |
| Capital surplus | CurrentQuarterInstant | 863270000 | JPY |
| Retained earnings | Prior1YearInstant | 1795397000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1851845000 | JPY |
| Treasury stock | Prior1YearInstant | -48159000 | JPY |
| Treasury stock | CurrentQuarterInstant | -48321000 | JPY |
| Shareholders equity | Prior1YearInstant | 3335260000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3391546000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 17673000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 19996000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 17673000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19996000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 78574000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 37007000 | JPY |
| Non controlling interests | Prior1YearInstant | 3809000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7475000 | JPY |
| Net assets | Prior1YearInstant | 3435318000 | JPY |
| Net assets | CurrentQuarterInstant | 3456026000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19785905000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21096183000 | JPY |
| Net sales | Prior1YTDDuration | 18383782000 | JPY |
| Net sales | CurrentYTDDuration | 16123716000 | JPY |
| Cost of sales | Prior1YTDDuration | 15876421000 | JPY |
| Cost of sales | CurrentYTDDuration | 13428360000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |