Quarterly report · Q3
9444.TEDINET S100WXMW
Period2019-05-01 → 2020-01-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100I7SZ.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2019-05-01 → 2020-01-31 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2018-05-01 → 2019-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.4bn | 2018-05-01 → 2019-01-31 | Cons. | Net sales |
| Operating income | ¥332m | 2019-05-01 → 2020-01-31 | Cons. | Operating income |
| Operating income | ¥315m | 2018-05-01 → 2019-01-31 | Cons. | Operating income |
| Ordinary income | ¥282m | 2019-05-01 → 2020-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥260m | 2018-05-01 → 2019-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥271m | 2018-05-01 → 2019-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥347m | 2019-05-01 → 2020-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥289m | 2018-05-01 → 2019-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥185m | 2019-05-01 → 2020-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥89m | 2018-05-01 → 2019-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥175m | 2018-05-01 → 2019-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥188m | 2019-05-01 → 2020-01-31 | Cons. | Profit loss |
| Net income | ¥175m | 2018-05-01 → 2019-01-31 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2020-01-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2019-04-30 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2019-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.6bn | at 2020-01-31 | Cons. | Liabilities |
| Total liabilities | ¥16.4bn | at 2019-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2020-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2019-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2019-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2020-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2019-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.81 | 2019-05-01 → 2020-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.08 | 2019-11-01 → 2020-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14 | 2018-05-01 → 2019-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.39 | 2018-05-01 → 2019-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.83 | 2018-11-01 → 2019-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.87 | 2018-05-01 → 2019-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.12 | 2018-05-01 → 2019-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.2% | at 2020-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.0% | at 2019-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.9% | at 2019-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-05-01 → 2020-01-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-05-01 → 2020-01-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2019-05-01 → 2020-01-31 | −¥1m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2019-05-01 → 2020-01-31 | ¥14.7bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2019-05-01 → 2020-01-31 | ¥14.7bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥279m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2019-05-01 → 2020-01-31 | ¥406m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2019-05-01 → 2020-01-31 | ¥406m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥176m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2019-05-01 → 2020-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2019-05-01 → 2020-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2020-01-31 | −¥5m |
| —segment total | revenue | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| —segment total | revenue external | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| —segment total | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥449m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥448m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-05-01 → 2019-01-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-05-01 → 2019-01-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2018-05-01 → 2019-01-31 | −¥97m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2018-05-01 → 2019-01-31 | ¥17.0bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2018-05-01 → 2019-01-31 | ¥17.0bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥224m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2018-05-01 → 2019-01-31 | ¥369m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2018-05-01 → 2019-01-31 | ¥369m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥103m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2018-05-01 → 2019-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2018-05-01 → 2019-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥217m |
| —segment total | revenue | 2018-05-01 → 2019-01-31 | ¥18.4bn |
| —segment total | revenue external | 2018-05-01 → 2019-01-31 | ¥18.4bn |
| —segment total | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥544m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-05-01 → 2019-01-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-05-01 → 2019-01-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2018-05-01 → 2019-01-31 | ¥446m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 69300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.011 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 69300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 69300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.011 | |
| Cash and deposits | Prior1YearInstant | 3456572000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3397686000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2533585000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2494991000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 749224000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 604976000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 17959000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 14940000 | JPY |
| Other ca | Prior1YearInstant | 219392000 | JPY |
| Other ca | CurrentQuarterInstant | 70088000 | JPY |
| Current assets | Prior1YearInstant | 6976734000 | JPY |
| Current assets | CurrentQuarterInstant | 6582683000 | JPY |
| Buildings and structures | Prior1YearInstant | 4899602000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 6516258000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1325173000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -2494599000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3574429000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4021658000 | JPY |
| Land | Prior1YearInstant | 7927976000 | JPY |
| Land | CurrentQuarterInstant | 8455707000 | JPY |
| Other ppe | Prior1YearInstant | 1028076000 | JPY |
| Other ppe | CurrentQuarterInstant | 2248187000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -505391000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -826970000 | JPY |
| Other net ppe | Prior1YearInstant | 522685000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1421217000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12025091000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 13898583000 | JPY |
| Intangible assets | Prior1YearInstant | 151346000 | JPY |
| Intangible assets | CurrentQuarterInstant | 150547000 | JPY |
| Investments and other assets | Prior1YearInstant | 622298000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 455625000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12798736000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 14504756000 | JPY |
| Deferred assets | Prior1YearInstant | 10434000 | JPY |
| Deferred assets | CurrentQuarterInstant | 8743000 | JPY |
| Assets | Prior1YearInstant | 19785905000 | JPY |
| Assets | CurrentQuarterInstant | 21096183000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2570460000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2277059000 | JPY |
| Short term loans payable | Prior1YearInstant | 3800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4150000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 705853000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 710060000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |