Quarterly report · Q1
9444.TEDINET S100WXMH
Period2019-05-01 → 2019-07-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100GYOV.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2019-05-01 → 2019-07-31 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2018-05-01 → 2019-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2018-05-01 → 2018-07-31 | Cons. | Net sales |
| Operating income | ¥28m | 2019-05-01 → 2019-07-31 | Cons. | Operating income |
| Operating income | ¥193m | 2018-05-01 → 2018-07-31 | Cons. | Operating income |
| Ordinary income | ¥5m | 2019-05-01 → 2019-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥260m | 2018-05-01 → 2019-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥189m | 2018-05-01 → 2018-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥52m | 2019-05-01 → 2019-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2018-05-01 → 2018-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17m | 2019-05-01 → 2019-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥89m | 2018-05-01 → 2019-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥139m | 2018-05-01 → 2018-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18m | 2019-05-01 → 2019-07-31 | Cons. | Profit loss |
| Net income | ¥139m | 2018-05-01 → 2018-07-31 | Cons. | Profit loss |
| Total assets | ¥19.3bn | at 2019-07-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2019-04-30 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2018-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.0bn | at 2019-07-31 | Cons. | Liabilities |
| Total liabilities | ¥16.4bn | at 2019-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2019-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2019-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2018-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2019-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2019-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.59 | 2019-05-01 → 2019-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14 | 2018-05-01 → 2019-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.77 | 2018-05-01 → 2018-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.87 | 2018-05-01 → 2019-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.43 | 2018-05-01 → 2018-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.7% | at 2019-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.0% | at 2019-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2018-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-05-01 → 2019-07-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-05-01 → 2019-07-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2019-05-01 → 2019-07-31 | −¥25,000 |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2019-05-01 → 2019-07-31 | ¥4.5bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2019-05-01 → 2019-07-31 | ¥4.5bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥45m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2019-05-01 → 2019-07-31 | ¥126m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2019-05-01 → 2019-07-31 | ¥126m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥49m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2019-05-01 → 2019-07-31 | ¥268m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2019-05-01 → 2019-07-31 | ¥268m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2019-07-31 | −¥36m |
| —segment total | revenue | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| —segment total | revenue external | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| —segment total | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-05-01 → 2018-07-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-05-01 → 2018-07-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2018-05-01 → 2018-07-31 | −¥34m |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2018-05-01 → 2018-07-31 | ¥5.1bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2018-05-01 → 2018-07-31 | ¥5.1bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥129m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2018-05-01 → 2018-07-31 | ¥121m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2018-05-01 → 2018-07-31 | ¥121m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥45m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2018-05-01 → 2018-07-31 | ¥342m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2018-05-01 → 2018-07-31 | ¥342m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥89m |
| —segment total | revenue | 2018-05-01 → 2018-07-31 | ¥5.6bn |
| —segment total | revenue external | 2018-05-01 → 2018-07-31 | ¥5.6bn |
| —segment total | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥263m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-05-01 → 2018-07-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-05-01 → 2018-07-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 686489000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 794312000 | JPY |
| Operating income | Prior1YTDDuration | 192958000 | JPY |
| Operating income | CurrentYTDDuration | 27575000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 534000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 431000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 3565000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 4453000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Gain on forgiveness of debts | Prior1YTDDuration | 5241000 | JPY |
| Gain on forgiveness of debts | CurrentYTDDuration | - | JPY |
| Deposit repayment income | Prior1YTDDuration | 78000 | JPY |
| Deposit repayment income | CurrentYTDDuration | 9061000 | JPY |
| Other noi | Prior1YTDDuration | 5435000 | JPY |
| Other noi | CurrentYTDDuration | 7682000 | JPY |
| Non operating income | Prior1YTDDuration | 19307000 | JPY |
| Non operating income | CurrentYTDDuration | 17175000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 22912000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 25617000 | JPY |
| Other noe | Prior1YTDDuration | 561000 | JPY |
| Other noe | CurrentYTDDuration | 13802000 | JPY |
| Non operating expenses | Prior1YTDDuration | 23474000 | JPY |
| Non operating expenses | CurrentYTDDuration | 39419000 | JPY |
| Ordinary income | Prior1YTDDuration | 188792000 | JPY |
| Ordinary income | CurrentYTDDuration | 5331000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 10611000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 7314000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 41411000 | JPY |
| Insurance income ei | Prior1YTDDuration | - | JPY |
| Insurance income ei | CurrentYTDDuration | 3147000 | JPY |
| Extraordinary income | Prior1YTDDuration | 7314000 | JPY |
| Extraordinary income | CurrentYTDDuration | 55170000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 8663000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 8663000 | JPY |
| Income before income taxes | Prior1YTDDuration | 196106000 | JPY |
| Income before income taxes | CurrentYTDDuration | 51838000 | JPY |
| Income taxes | Prior1YTDDuration | 56836000 | JPY |
| Income taxes | CurrentYTDDuration | 34270000 | JPY |
| Profit loss | Prior1YTDDuration | 139270000 | JPY |
| Profit loss | CurrentYTDDuration | 17568000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 700000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 962000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 138570000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 16606000 | JPY |
| Profit loss | Prior1YTDDuration | 139270000 | JPY |
| Profit loss | CurrentYTDDuration | 17568000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |