Quarterly report · Q1
9444.TEDINET S100WXMH
Period2019-05-01 → 2019-07-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100GYOV.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2019-05-01 → 2019-07-31 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2018-05-01 → 2019-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2018-05-01 → 2018-07-31 | Cons. | Net sales |
| Operating income | ¥28m | 2019-05-01 → 2019-07-31 | Cons. | Operating income |
| Operating income | ¥193m | 2018-05-01 → 2018-07-31 | Cons. | Operating income |
| Ordinary income | ¥5m | 2019-05-01 → 2019-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥260m | 2018-05-01 → 2019-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥189m | 2018-05-01 → 2018-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥52m | 2019-05-01 → 2019-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥196m | 2018-05-01 → 2018-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17m | 2019-05-01 → 2019-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥89m | 2018-05-01 → 2019-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥139m | 2018-05-01 → 2018-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18m | 2019-05-01 → 2019-07-31 | Cons. | Profit loss |
| Net income | ¥139m | 2018-05-01 → 2018-07-31 | Cons. | Profit loss |
| Total assets | ¥19.3bn | at 2019-07-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2019-04-30 | Cons. | Assets |
| Total assets | ¥18.6bn | at 2018-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.0bn | at 2019-07-31 | Cons. | Liabilities |
| Total liabilities | ¥16.4bn | at 2019-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2019-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2019-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2018-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2019-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2019-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.59 | 2019-05-01 → 2019-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14 | 2018-05-01 → 2019-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.77 | 2018-05-01 → 2018-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.87 | 2018-05-01 → 2019-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.43 | 2018-05-01 → 2018-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.7% | at 2019-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.0% | at 2019-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2018-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-05-01 → 2019-07-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-05-01 → 2019-07-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2019-05-01 → 2019-07-31 | −¥25,000 |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2019-05-01 → 2019-07-31 | ¥4.5bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2019-05-01 → 2019-07-31 | ¥4.5bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥45m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2019-05-01 → 2019-07-31 | ¥126m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2019-05-01 → 2019-07-31 | ¥126m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥49m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2019-05-01 → 2019-07-31 | ¥268m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2019-05-01 → 2019-07-31 | ¥268m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2019-07-31 | −¥36m |
| —segment total | revenue | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| —segment total | revenue external | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| —segment total | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-05-01 → 2018-07-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-05-01 → 2018-07-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2018-05-01 → 2018-07-31 | −¥34m |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2018-05-01 → 2018-07-31 | ¥5.1bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2018-05-01 → 2018-07-31 | ¥5.1bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥129m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2018-05-01 → 2018-07-31 | ¥121m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2018-05-01 → 2018-07-31 | ¥121m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥45m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2018-05-01 → 2018-07-31 | ¥342m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2018-05-01 → 2018-07-31 | ¥342m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥89m |
| —segment total | revenue | 2018-05-01 → 2018-07-31 | ¥5.6bn |
| —segment total | revenue external | 2018-05-01 → 2018-07-31 | ¥5.6bn |
| —segment total | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥263m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-05-01 → 2018-07-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-05-01 → 2018-07-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2018-05-01 → 2018-07-31 | ¥229m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 40900000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17750000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 5850000 | JPY |
| Other cl | Prior1YearInstant | 671204000 | JPY |
| Other cl | CurrentQuarterInstant | 512840000 | JPY |
| Current liabilities | Prior1YearInstant | 7825679000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7085197000 | JPY |
| Bonds payable | Prior1YearInstant | 700000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 700000000 | JPY |
| Long term loans payable | Prior1YearInstant | 7184901000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7662640000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 27902000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 29531000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 25918000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 18715000 | JPY |
| Other ncl | Prior1YearInstant | 586185000 | JPY |
| Other ncl | CurrentQuarterInstant | 552535000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8524907000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8963423000 | JPY |
| Liabilities | Prior1YearInstant | 16350587000 | JPY |
| Liabilities | CurrentQuarterInstant | 16048620000 | JPY |
| Capital stock | Prior1YearInstant | 724752000 | JPY |
| Capital stock | CurrentQuarterInstant | 724752000 | JPY |
| Capital surplus | Prior1YearInstant | 863270000 | JPY |
| Capital surplus | CurrentQuarterInstant | 863270000 | JPY |
| Retained earnings | Prior1YearInstant | 1795397000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1662221000 | JPY |
| Treasury stock | Prior1YearInstant | -48159000 | JPY |
| Treasury stock | CurrentQuarterInstant | -48221000 | JPY |
| Shareholders equity | Prior1YearInstant | 3335260000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3202023000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 17673000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 18284000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 17673000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 18284000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 78574000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 37163000 | JPY |
| Non controlling interests | Prior1YearInstant | 3809000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4771000 | JPY |
| Net assets | Prior1YearInstant | 3435318000 | JPY |
| Net assets | CurrentQuarterInstant | 3262241000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19785905000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19310862000 | JPY |
| Net sales | Prior1YTDDuration | 5614877000 | JPY |
| Net sales | CurrentYTDDuration | 4908226000 | JPY |
| Cost of sales | Prior1YTDDuration | 4735428000 | JPY |
| Cost of sales | CurrentYTDDuration | 4086338000 | JPY |
| Gross profit | Prior1YTDDuration | 879448000 | JPY |
| Gross profit | CurrentYTDDuration | 821887000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |