Quarterly report · Q1
9425.TEDINET S100T24Y
Period2023-11-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | −¥32m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | −¥36m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | −¥34m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | −¥204m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥43m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥34m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥43m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | −¥35m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | −¥81m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥44m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥680m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥866m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥424m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-6.07 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.14 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.74 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.9% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,741,500 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 25925000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3562000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3563000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 119711000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 111117000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 865657000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 679838000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 724520000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 724520000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 358158000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 358158000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1082679000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1082679000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -81005000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -115805000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -81005000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -115805000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -9000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -9000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1051663000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1016863000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 298000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 298000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1051961000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1017161000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1917619000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1697000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1073057000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1245508000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 904463000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1125479000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 168593000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 120029000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 205057000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 152312000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -36463000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -32282000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 161000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 924000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 161000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 924000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1780000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1865000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 320000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 127000 | JPY |
| Loss on sales of goods noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of goods noe | CurrentYTDDuration_NonConsolidatedMember | 968000 | JPY |
| Loss on retirement of inventories noe | Prior1YTDDuration_NonConsolidatedMember | 2879000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |