Quarterly report · Q1
9425.TEDINET S100T24Y
Period2023-11-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-11-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2022-11-01 → 2023-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | −¥32m | 2023-11-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | −¥36m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | −¥34m | 2023-11-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | −¥204m | 2022-11-01 → 2023-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥43m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | −¥34m | 2023-11-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥43m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | −¥35m | 2023-11-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | −¥81m | 2022-11-01 → 2023-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥44m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2023-10-31 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥680m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥866m | at 2023-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥424m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-6.07 | 2023-11-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.14 | 2022-11-01 → 2023-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.74 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.9% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2023-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,741,500 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2023-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Rental assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 11896000 | JPY |
| Accumulated depreciation rental assets ppe | Prior1YearInstant_NonConsolidatedMember | -4243000 | JPY |
| Accumulated depreciation rental assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -5242000 | JPY |
| Rental assets net ppe | Prior1YearInstant_NonConsolidatedMember | 4467000 | JPY |
| Rental assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 6654000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4467000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6796000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 1001000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 1001000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 198000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 125000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 21054000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 21054000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1001000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1001000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 21253000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 21180000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 25720000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 27977000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1917619000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1697000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 21690000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 61851000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 39996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 39996000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 33408000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 39959000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 13704000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 12046000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3245000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 610000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 13928000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 8846000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5024000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 4350000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1950000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 6775000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 7282000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 745945000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 568721000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 73346000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 63347000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 18281000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 17184000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 25619000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |