Quarterly report · Q3

Period2022-11-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥3.3bn2022-11-01 → 2023-07-31StandaloneNet sales
Revenue¥1.6bn2022-05-01 → 2022-10-31StandaloneNet sales (5-year summary)
Operating income−¥127m2022-11-01 → 2023-07-31StandaloneOperating income
Ordinary income−¥140m2022-11-01 → 2023-07-31StandaloneOrdinary income
Ordinary income−¥127m2022-05-01 → 2022-10-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥4m2022-11-01 → 2023-07-31StandaloneIncome before income taxes
Net income−¥6m2022-11-01 → 2023-07-31StandaloneProfit loss
Net income−¥178m2022-05-01 → 2022-10-31StandaloneNet income loss (5-year summary)
Total assets¥1.8bnat 2023-07-31StandaloneAssets
Total assets¥1.6bnat 2022-10-31StandaloneAssets
Total liabilities¥648mat 2023-07-31StandaloneLiabilities
Total liabilities¥440mat 2022-10-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2023-07-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-10-31StandaloneNet assets
Cash and deposits¥965mat 2023-07-31StandaloneCash and deposits
Cash and deposits¥665mat 2022-10-31StandaloneCash and deposits
EPS (basic)¥-1.092022-11-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.72023-05-01 → 2023-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.062022-05-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio63.5%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,741,500at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,741,500at 2022-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 290
ItemContextValueUnit
Investments in capitalPrior1YearInstant_NonConsolidatedMember160000JPY
Investments in capitalCurrentQuarterInstant_NonConsolidatedMember-JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember7918000JPY
Long term loans receivableCurrentQuarterInstant_NonConsolidatedMember-JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember1001000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentQuarterInstant_NonConsolidatedMember1001000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember974000JPY
Long term prepaid expensesCurrentQuarterInstant_NonConsolidatedMember340000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember32323000JPY
Guarantee deposits ioaCurrentQuarterInstant_NonConsolidatedMember21154000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-1001000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-1001000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember41376000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember21494000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember44935000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember32791000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1572702000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1775148000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember138040000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember21656000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember-JPY
Short term loans payableCurrentQuarterInstant_NonConsolidatedMember400000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember39996000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember39996000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember136000JPY
Lease obligations clCurrentQuarterInstant_NonConsolidatedMember-JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember27991000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember23293000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember21652000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember14899000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember7779000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember2635000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember8355000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember19006000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember5589000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember9650000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember2200000JPY
Reserve for sales returns on short terms clPrior1YearInstant_NonConsolidatedMember1214000JPY
Reserve for sales returns on short terms clCurrentQuarterInstant_NonConsolidatedMember-JPY
Other clPrior1YearInstant_NonConsolidatedMember1929000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember1895000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember267396000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember520521000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember113342000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember83345000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember12882000JPY
Provision for directors retirement benefitsCurrentQuarterInstant_NonConsolidatedMember16176000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember34518000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember24836000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2022-10-31pass
balance sheet identitynon_consolidated 2023-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-07-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass