Quarterly report · Q3

Period2022-11-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥3.3bn2022-11-01 → 2023-07-31StandaloneNet sales
Revenue¥1.6bn2022-05-01 → 2022-10-31StandaloneNet sales (5-year summary)
Operating income−¥127m2022-11-01 → 2023-07-31StandaloneOperating income
Ordinary income−¥140m2022-11-01 → 2023-07-31StandaloneOrdinary income
Ordinary income−¥127m2022-05-01 → 2022-10-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥4m2022-11-01 → 2023-07-31StandaloneIncome before income taxes
Net income−¥6m2022-11-01 → 2023-07-31StandaloneProfit loss
Net income−¥178m2022-05-01 → 2022-10-31StandaloneNet income loss (5-year summary)
Total assets¥1.8bnat 2023-07-31StandaloneAssets
Total assets¥1.6bnat 2022-10-31StandaloneAssets
Total liabilities¥648mat 2023-07-31StandaloneLiabilities
Total liabilities¥440mat 2022-10-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2023-07-31StandaloneNet assets
Net assets / equity¥1.1bnat 2022-10-31StandaloneNet assets
Cash and deposits¥965mat 2023-07-31StandaloneCash and deposits
Cash and deposits¥665mat 2022-10-31StandaloneCash and deposits
EPS (basic)¥-1.092022-11-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.72023-05-01 → 2023-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-31.062022-05-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio63.5%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued5,741,500at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,741,500at 2022-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 290
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant12100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0021
Cash and depositsPrior1YearInstant_NonConsolidatedMember665464000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember965347000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember343163000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember165290000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember464586000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember586380000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember4120000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember3540000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember16237000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember10686000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember20168000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember1668000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember6408000JPY
Consumption taxes receivableCurrentQuarterInstant_NonConsolidatedMember-JPY
Other caPrior1YearInstant_NonConsolidatedMember7617000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember9442000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1527767000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1742357000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember33323000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember5776000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-33323000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-5776000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember-JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember-JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember62773000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember41474000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-62773000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-39687000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember-JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember1787000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember882000JPY
Lease assets ppeCurrentQuarterInstant_NonConsolidatedMember294000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-882000JPY
Accumulated depreciation lease assets ppeCurrentQuarterInstant_NonConsolidatedMember-294000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember-JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember-JPY
Rental assets ppePrior1YearInstant_NonConsolidatedMember8231000JPY
Rental assets ppeCurrentQuarterInstant_NonConsolidatedMember7999000JPY
Accumulated depreciation rental assets ppePrior1YearInstant_NonConsolidatedMember-4673000JPY
Accumulated depreciation rental assets ppeCurrentQuarterInstant_NonConsolidatedMember-6202000JPY
Rental assets net ppePrior1YearInstant_NonConsolidatedMember3558000JPY
Rental assets net ppeCurrentQuarterInstant_NonConsolidatedMember1797000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember3558000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember3584000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember-JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember7712000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember-JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember7712000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2022-10-31pass
balance sheet identitynon_consolidated 2023-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-07-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass