Quarterly report · Q2
9425.TEDINET S100QXPS
Period2022-11-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥53m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | −¥63m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥127m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥73m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥72m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | −¥178m | 2022-05-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.1bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-10-31 | Standalone | Assets |
| Total liabilities | ¥854m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥440m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-10-31 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥665m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥665m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥257m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥397m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥262m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥380m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥34m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥12.61 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.35 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.06 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,741,500 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -646165000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 72239000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -9000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -9000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1132669000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1204908000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 298000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1132669000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1205206000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1572702000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2059178000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2548996000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2242300000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 306695000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 359740000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -53044000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 450000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 454000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3272000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 320000 | JPY |
| Loss on retirement of inventories noe | CurrentYTDDuration_NonConsolidatedMember | 4050000 | JPY |
| Share acquisition rights issuance costs noe | CurrentYTDDuration_NonConsolidatedMember | 2754000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 168000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10566000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -63157000 | JPY |
| Compensation for damage income ei | CurrentYTDDuration_NonConsolidatedMember | 600000 | JPY |
| Gain on transfer of business ei | CurrentYTDDuration_NonConsolidatedMember | 135431000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 136031000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 72874000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 635000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 635000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 72239000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 72874000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 558000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration_NonConsolidatedMember | -1950000 | JPY |
| Increase decrease in provision for sales returns on short term ope cf | CurrentYTDDuration_NonConsolidatedMember | -1214000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | 2196000 | JPY |
| Increase decrease in provision for retirement benefits ope cf | CurrentYTDDuration_NonConsolidatedMember | -10088000 | JPY |
| Interest income ope cf | CurrentYTDDuration_NonConsolidatedMember | -3000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 3272000 | JPY |
| Loss on retirement of inventories ope cf | CurrentYTDDuration_NonConsolidatedMember | 4050000 | JPY |
| Compensation for damage income ope cf | CurrentYTDDuration_NonConsolidatedMember | -600000 | JPY |
| Gain on sale of businesses ope cf | CurrentYTDDuration_NonConsolidatedMember | -135431000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | -131636000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration_NonConsolidatedMember | -82162000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration_NonConsolidatedMember | 6408000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | 28881000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration_NonConsolidatedMember | 16203000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |