Quarterly report · Q2
9425.TEDINET S100QXPS
Period2022-11-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-11-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥53m | 2022-11-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | −¥63m | 2022-11-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥127m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥73m | 2022-11-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥72m | 2022-11-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | −¥178m | 2022-05-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.1bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-10-31 | Standalone | Assets |
| Total liabilities | ¥854m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥440m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-10-31 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥665m | at 2022-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥665m | at 2022-10-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥257m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥397m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥262m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥380m | 2022-11-01 → 2023-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥34m | 2022-05-01 → 2022-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥12.61 | 2022-11-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.35 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.06 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.5% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,741,500 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 39996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 39996000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 136000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 27991000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 44948000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 21652000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 13348000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7779000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 635000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 26422000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 19006000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12604000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 9650000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 7700000 | JPY |
| Reserve for sales returns on short terms cl | Prior1YearInstant_NonConsolidatedMember | 1214000 | JPY |
| Reserve for sales returns on short terms cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1929000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4981000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 267396000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 717559000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 113342000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 93344000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 12882000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 15078000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 34518000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 24430000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 11894000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3560000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 172637000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 136412000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 440033000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 853972000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1054323000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 724520000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 724520000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 358158000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 724520000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1082679000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 31627000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 390000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1067792000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 72239000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |