Quarterly report · Q1
9425.TEDINET S100QE78
Period2022-11-01 → 2023-01-31
Filed2023-03-16
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥621m | 2022-05-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | −¥36m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | −¥62m | 2022-05-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | −¥43m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | −¥127m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥62m | 2022-05-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | −¥43m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥66m | 2022-05-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | −¥44m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | −¥178m | 2022-05-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥67m | 2022-05-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥768m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥440m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥660m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥665m | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-7.74 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.06 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.61 | 2022-05-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.6% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,741,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1479000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 267396000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 602791000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 113342000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 103343000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 12882000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 13980000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 34518000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 36166000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 11894000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 11897000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 172637000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 165386000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 440033000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 768178000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1054323000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1054323000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 724520000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 724520000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 724520000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 724520000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 31627000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 31627000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 390000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 390000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1067792000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1112125000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -646165000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -690498000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -9000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -9000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1132669000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1088335000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 298000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1132669000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1088633000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1572702000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1856811000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 621490000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1073057000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 489650000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 904463000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 131840000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 168593000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 194189000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 205057000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -62349000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -36463000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 612000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |