Quarterly report · Q1
9425.TEDINET S100QE78
Period2022-11-01 → 2023-01-31
Filed2023-03-16
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-11-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2022-05-01 → 2022-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥621m | 2022-05-01 → 2022-07-31 | Standalone | Net sales |
| Operating income | −¥36m | 2022-11-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | −¥62m | 2022-05-01 → 2022-07-31 | Standalone | Operating income |
| Ordinary income | −¥43m | 2022-11-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | −¥127m | 2022-05-01 → 2022-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥62m | 2022-05-01 → 2022-07-31 | Standalone | Ordinary income |
| Profit before tax | −¥43m | 2022-11-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | −¥66m | 2022-05-01 → 2022-07-31 | Standalone | Income before income taxes |
| Net income | −¥44m | 2022-11-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | −¥178m | 2022-05-01 → 2022-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥67m | 2022-05-01 → 2022-07-31 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥768m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥440m | at 2022-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥660m | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥665m | at 2022-10-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-7.74 | 2022-11-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-31.06 | 2022-05-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.61 | 2022-05-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.6% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,741,500 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,741,500 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 327
| Item | Context | Value | Unit |
|---|---|---|---|
| Rental assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 8408000 | JPY |
| Accumulated depreciation rental assets ppe | Prior1YearInstant_NonConsolidatedMember | -4673000 | JPY |
| Accumulated depreciation rental assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -5362000 | JPY |
| Rental assets net ppe | Prior1YearInstant_NonConsolidatedMember | 3558000 | JPY |
| Rental assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 3046000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3558000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3046000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1681000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1681000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 160000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 160000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 7918000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 7597000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 1001000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 1001000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 974000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 883000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 32323000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 32522000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1001000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1001000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 41376000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 41163000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 44935000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 45891000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1572702000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1856811000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 138040000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 158538000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 39996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 39996000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 136000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 27991000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 29487000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 21652000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 21757000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7779000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1175000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 19006000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 145306000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 9650000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 4350000 | JPY |
| Reserve for sales returns on short terms cl | Prior1YearInstant_NonConsolidatedMember | 1214000 | JPY |
| Reserve for sales returns on short terms cl | CurrentQuarterInstant_NonConsolidatedMember | 700000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1929000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |