Quarterly report · Q3
9421.TEDINET S100TDMJ
Period2023-07-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥238m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥158m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥235m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥260m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥172m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥449m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥172m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥383m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥469m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥215m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥390m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥215m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥72.31 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.34 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.65 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.67 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.26 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-03-31 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-03-31 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥7m |
| jpcrp040300-q3r_E05570-000Gamereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥381m |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥42m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥7.6bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥12m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥423m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥450m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | ¥28m |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q3r_E05570-000Gamereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥926,000 |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥11m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥7.6bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥5m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥75m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 26929000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 44080000 | JPY |
| Other provision cl | Prior1YearInstant | 15836000 | JPY |
| Other provision cl | CurrentQuarterInstant | 30000 | JPY |
| Other cl | Prior1YearInstant | 514530000 | JPY |
| Other cl | CurrentQuarterInstant | 588865000 | JPY |
| Current liabilities | Prior1YearInstant | 2157474000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1989044000 | JPY |
| Bonds payable | Prior1YearInstant | 20000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 349102000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 256000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 143908000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 152126000 | JPY |
| Other ncl | Prior1YearInstant | 148904000 | JPY |
| Other ncl | CurrentQuarterInstant | 148674000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 661915000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 556801000 | JPY |
| Liabilities | Prior1YearInstant | 2819389000 | JPY |
| Liabilities | CurrentQuarterInstant | 2545845000 | JPY |
| Capital stock | Prior1YearInstant | 592845000 | JPY |
| Capital stock | CurrentQuarterInstant | 592845000 | JPY |
| Capital surplus | Prior1YearInstant | 350290000 | JPY |
| Capital surplus | CurrentQuarterInstant | 350290000 | JPY |
| Retained earnings | Prior1YearInstant | 421440000 | JPY |
| Retained earnings | CurrentQuarterInstant | 804153000 | JPY |
| Treasury stock | Prior1YearInstant | -59111000 | JPY |
| Treasury stock | CurrentQuarterInstant | -59111000 | JPY |
| Shareholders equity | Prior1YearInstant | 1305464000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1688177000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 34000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 34000 | JPY |
| Non controlling interests | Prior1YearInstant | 78420000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 85637000 | JPY |
| Net assets | Prior1YearInstant | 1383919000 | JPY |
| Net assets | CurrentQuarterInstant | 1773849000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4203309000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4319694000 | JPY |
| Net sales | Prior1YTDDuration | 7681111000 | JPY |
| Net sales | CurrentYTDDuration | 7647740000 | JPY |
| Cost of sales | Prior1YTDDuration | 6531716000 | JPY |
| Cost of sales | CurrentYTDDuration | 6159844000 | JPY |
| Gross profit | Prior1YTDDuration | 1149395000 | JPY |
| Gross profit | CurrentYTDDuration | 1487896000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1306980000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1249969000 | JPY |
| Operating income | Prior1YTDDuration | -157584000 | JPY |
| Operating income | CurrentYTDDuration | 237926000 | JPY |
| Interest income noi | Prior1YTDDuration | 138000 | JPY |
| Interest income noi | CurrentYTDDuration | 42000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |