Quarterly report · Q3
9421.TEDINET S100TDMJ
Period2023-07-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥238m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥158m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥235m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥260m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥172m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥449m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥172m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥383m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥469m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥215m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥390m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥215m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥72.31 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.34 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.65 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.67 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.26 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-03-31 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-03-31 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-03-31 | ¥27m |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥7m |
| jpcrp040300-q3r_E05570-000Gamereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥381m |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥5m |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥42m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥7.6bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥12m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥423m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥450m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥54m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | ¥28m |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E05570-000Gamereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q3r_E05570-000Gamereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥926,000 |
| jpcrp040300-q3r_E05570-000Mobilereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥11m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥7.6bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥5m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥75m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 57550 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0108 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 57550 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 57550 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0108 | |
| Cash and deposits | Prior1YearInstant | 1136684000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1658815000 | JPY |
| Trade and contract assets ca | Prior1YearInstant | 1299849000 | JPY |
| Trade and contract assets ca | CurrentQuarterInstant | 1198424000 | JPY |
| Merchandise | Prior1YearInstant | 173114000 | JPY |
| Merchandise | CurrentQuarterInstant | 155074000 | JPY |
| Work in process | Prior1YearInstant | 11454000 | JPY |
| Work in process | CurrentQuarterInstant | 32846000 | JPY |
| Supplies | Prior1YearInstant | 1533000 | JPY |
| Supplies | CurrentQuarterInstant | 1498000 | JPY |
| Other ca | Prior1YearInstant | 356983000 | JPY |
| Other ca | CurrentQuarterInstant | 181501000 | JPY |
| Current assets | Prior1YearInstant | 2979620000 | JPY |
| Current assets | CurrentQuarterInstant | 3228161000 | JPY |
| Property plant and equipment | Prior1YearInstant | 54031000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 89183000 | JPY |
| Goodwill | Prior1YearInstant | 420000000 | JPY |
| Goodwill | CurrentQuarterInstant | 360000000 | JPY |
| Other ia | Prior1YearInstant | 7952000 | JPY |
| Other ia | CurrentQuarterInstant | 31520000 | JPY |
| Intangible assets | Prior1YearInstant | 427952000 | JPY |
| Intangible assets | CurrentQuarterInstant | 391520000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 360123000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 353047000 | JPY |
| Other ioa | Prior1YearInstant | 448136000 | JPY |
| Other ioa | CurrentQuarterInstant | 324306000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -66555000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -66524000 | JPY |
| Investments and other assets | Prior1YearInstant | 741704000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 610830000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1223688000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1091533000 | JPY |
| Assets | Prior1YearInstant | 4203309000 | JPY |
| Assets | CurrentQuarterInstant | 4319694000 | JPY |
| Accounts payable trade | Prior1YearInstant | 327363000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 296878000 | JPY |
| Short term loans payable | Prior1YearInstant | 965000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 763239000 | JPY |
| Current portion of bonds | Prior1YearInstant | 40000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 245543000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 220351000 | JPY |
| Income taxes payable | Prior1YearInstant | 22271000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 55598000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |