Quarterly report · Q1
9419.TEDINET S100TEE0
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥87m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥20m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥82m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥225m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥88m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥17m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥72m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥241m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥53m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥822m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥6.73 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.48 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.96 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.7 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.32 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,841,574 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 818719000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 483097000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 547907000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 36397000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2577000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 23248000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 24845000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5364000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 9242000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 964000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 701000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 55000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1942982000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1904050000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10275000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10302000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 10275000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10302000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1953258000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1914352000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 908009000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 921976000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 847230000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 861197000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -647854000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -575472000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -127657000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -127657000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 979728000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1080043000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 35582000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1988000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1015310000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1082031000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2968569000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2996384000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2122623000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2116128000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1065143000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1073707000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1057480000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1042421000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1037478000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 955619000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 20001000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 86801000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |