Quarterly report · Q1
9419.TEDINET S100TEE0
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥87m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥20m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥82m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥225m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥88m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥17m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥72m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥241m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥53m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥822m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥6.73 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.48 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.96 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.7 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.32 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.0% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,841,574 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10723200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 107232 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3574 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10779774 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 107232 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 53000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 53000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0049 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 53000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 53000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0049 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1779088000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1858564000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 839398000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 838901000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 59192000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 46702000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 59082000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 49574000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 7107000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 302000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -587000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -534000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2743283000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2793509000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24268000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 22304000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1033000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 882000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 74873000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 70107000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 8427000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 8427000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 82820000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 67313000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 188546000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 92098000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 33862000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 33838000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -188546000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -92098000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 199983000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 179687000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 225285000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 202874000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2968569000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2996384000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 893909000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |