Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥2.1bn2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥8.5bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥2.1bn2023-01-01 → 2023-03-31StandaloneNet sales
Operating income¥87m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income¥20m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income¥82m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥225m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥21m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax¥88m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥17m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥72m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥241m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income¥53m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥3.0bnat 2024-03-31StandaloneAssets
Total assets¥3.0bnat 2023-12-31StandaloneAssets
Total assets¥2.9bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥822mat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥6.732024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.482023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.962023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.72024-01-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.322023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio36.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,841,574at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,779,774at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,779,774at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 274
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10723200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember107232
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3574
Number of shares issued shares voting rightsCurrentQuarterInstant10779774
Number of voting rights issued shares voting rightsCurrentQuarterInstant107232
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member53000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member53000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0049
Number of shares held in own name treasury shares etcCurrentQuarterInstant53000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant53000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0049
Cash and depositsPrior1YearInstant_NonConsolidatedMember1779088000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1858564000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember839398000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember838901000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember59192000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember46702000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember59082000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember49574000JPY
Other caPrior1YearInstant_NonConsolidatedMember7107000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember302000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-587000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-534000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2743283000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2793509000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember24268000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember22304000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember1033000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember882000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember74873000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember70107000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember8427000JPY
Stocks of subsidiaries and affiliatesCurrentQuarterInstant_NonConsolidatedMember8427000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember82820000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember67313000JPY
Long term accounts receivable otherPrior1YearInstant_NonConsolidatedMember188546000JPY
Long term accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember92098000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember33862000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember33838000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-188546000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-92098000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember199983000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember179687000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember225285000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember202874000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2968569000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2996384000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember893909000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass