Quarterly report · Q2
9419.TEDINET S100RP44
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥63m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥64m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥188m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥60m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥92m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥196m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥2.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥863m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥772m | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥205m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥481,000 | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.62 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.66 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.27 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,779,774 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 847230000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 847230000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -889019000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -796559000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -127657000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -127657000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 738563000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 831022000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 33560000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 32276000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 772123000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 863299000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2787503000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2897364000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4266290000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2154036000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2112253000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2048942000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 63310000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 331000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 891000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration_NonConsolidatedMember | 1380000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 287000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2893000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 916000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 1335000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2252000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 63951000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | 4589000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 4589000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 5260000 | JPY |
| Loss on extinguishment of tie in shares el | CurrentYTDDuration_NonConsolidatedMember | 2939000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 8200000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 60341000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 9084000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -41202000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -32117000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 92459000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 60341000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 7425000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration_NonConsolidatedMember | 5260000 | JPY |
| Loss gain on extinguishment of tie in shares ope cf | CurrentYTDDuration_NonConsolidatedMember | 2939000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 3305000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration_NonConsolidatedMember | -4589000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | -1030000 | JPY |
| Interest income ope cf | CurrentYTDDuration_NonConsolidatedMember | -1000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration_NonConsolidatedMember | 916000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYTDDuration_NonConsolidatedMember | 1335000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration_NonConsolidatedMember | -26832000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |