Quarterly report · Q2
9419.TEDINET S100RP44
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 28
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥8.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥63m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥64m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥188m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥60m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥92m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥196m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥2.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥863m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥772m | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥205m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥481,000 | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥50m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.62 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.66 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.27 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,779,774 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,779,774 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3001000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1484000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 84239000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 82903000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 108427000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 8427000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 307000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 165000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 30622000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 71825000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 188499000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 187597000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 33838000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 33838000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -188499000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -187597000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 257436000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 197160000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 299018000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 228876000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2787503000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2897364000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 875180000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 906460000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 91634000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 41630000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 498616000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 535259000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 13493000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 15880000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 19104000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 18561000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 3099000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3611000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 964000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 438000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3116000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2005208000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2023842000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10170000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10223000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 10170000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10223000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2015379000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2034065000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 908009000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 908009000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |