Quarterly report · Q3
9413.TEDINET S100SU5B
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥110.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥151.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥110.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥139.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥139.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥135.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥46.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥96.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥93.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥92.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥189.93 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.22 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥244.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥800m |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥31.7bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥30.2bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥320m |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥70.5bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥69.2bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥114.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥110.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥6.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥713m |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.1bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.1bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥976m |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥428m |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.2bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥72.6bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥115.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥110.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 93351000000 | JPY |
| Net assets | CurrentQuarterInstant | 96228000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 139933000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 139300000000 | JPY |
| Net sales | Prior1YTDDuration | 110764000000 | JPY |
| Net sales | CurrentYTDDuration | 110053000000 | JPY |
| Cost of sales | Prior1YTDDuration | 74711000000 | JPY |
| Cost of sales | CurrentYTDDuration | 76891000000 | JPY |
| Gross profit | Prior1YTDDuration | 36053000000 | JPY |
| Gross profit | CurrentYTDDuration | 33161000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 7108000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 7346000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 356000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 388000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 347000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 326000000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 17000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 16000000 | JPY |
| Agent fee sga | Prior1YTDDuration | 12787000000 | JPY |
| Agent fee sga | CurrentYTDDuration | 12274000000 | JPY |
| Rent expenses sga | Prior1YTDDuration | 1400000000 | JPY |
| Rent expenses sga | CurrentYTDDuration | 1655000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1022000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 523000000 | JPY |
| Other sga | Prior1YTDDuration | 4873000000 | JPY |
| Other sga | CurrentYTDDuration | 4875000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 27914000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 27406000000 | JPY |
| Operating income | Prior1YTDDuration | 8138000000 | JPY |
| Operating income | CurrentYTDDuration | 5754000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 2000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 218000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 480000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 58000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 14000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 209000000 | JPY |
| Rent income noi | Prior1YTDDuration | 37000000 | JPY |
| Rent income noi | CurrentYTDDuration | 38000000 | JPY |
| Other noi | Prior1YTDDuration | 94000000 | JPY |
| Other noi | CurrentYTDDuration | 38000000 | JPY |
| Non operating income | Prior1YTDDuration | 408000000 | JPY |
| Non operating income | CurrentYTDDuration | 783000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 16000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 18000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 73000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 3000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 31000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |