Quarterly report · Q3
9413.TEDINET S100SU5B
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥110.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥151.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥110.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥139.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥139.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥135.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥46.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥96.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥93.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥92.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥189.93 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.22 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥244.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥800m |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥31.7bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥30.2bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥320m |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥70.5bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥69.2bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥114.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥110.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥6.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥5.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥713m |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.1bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.1bn |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥976m |
| jpcrp040300-q3r_E24545-000Anime And Distribution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E24545-000Shopping And Otherreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥428m |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.2bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥72.6bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E24545-000Terrestrial Broadcasting And Bs Broadcastinreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥115.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥110.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 139933000000 | JPY |
| Assets | CurrentQuarterInstant | 139300000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5910000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5344000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 168000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 45000000 | JPY |
| Accrued expenses | Prior1YearInstant | 22039000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 20217000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2389000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1242000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1020000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 594000000 | JPY |
| Other cl | Prior1YearInstant | 5213000000 | JPY |
| Other cl | CurrentQuarterInstant | 6187000000 | JPY |
| Current liabilities | Prior1YearInstant | 41841000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 38732000000 | JPY |
| Long term loans payable | Prior1YearInstant | 655000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 608000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 50000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 33000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1920000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1584000000 | JPY |
| Other ncl | Prior1YearInstant | 2112000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2113000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4740000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4339000000 | JPY |
| Liabilities | Prior1YearInstant | 46582000000 | JPY |
| Liabilities | CurrentQuarterInstant | 43072000000 | JPY |
| Capital stock | Prior1YearInstant | 10000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10000000000 | JPY |
| Capital surplus | Prior1YearInstant | 18215000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 18267000000 | JPY |
| Retained earnings | Prior1YearInstant | 62593000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 65566000000 | JPY |
| Treasury stock | Prior1YearInstant | -598000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1330000000 | JPY |
| Shareholders equity | Prior1YearInstant | 90209000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 92503000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2922000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3463000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 55000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 82000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -27000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -20000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2950000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3526000000 | JPY |
| Non controlling interests | Prior1YearInstant | 191000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 197000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |