Quarterly report · Q1
9405.TEDINET S100RJR4
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥87.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥734m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥228m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥598m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥40m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥544m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥147m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥428m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥439m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥328m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥121.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥122.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥119.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥49.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥72.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.27 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.42 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.44 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥338m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥338m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥105m |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥17.3bn |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.0bn |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥299m |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥565m |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥38m |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥338m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥628m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥234m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥234m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥82m |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.2bn |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥103m |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥236m |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥131m |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥146m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred assets | Prior1YearInstant | 25000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 23000000 | JPY |
| Assets | Prior1YearInstant | 122305000000 | JPY |
| Assets | CurrentQuarterInstant | 121833000000 | JPY |
| Short term loans payable | Prior1YearInstant | 202000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 172000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 337000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 473000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 13000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 3000000 | JPY |
| Accounts payable other | Prior1YearInstant | 8364000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 7205000000 | JPY |
| Income taxes payable | Prior1YearInstant | 180000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 64000000 | JPY |
| Provision cl | Prior1YearInstant | 586000000 | JPY |
| Provision cl | CurrentQuarterInstant | 667000000 | JPY |
| Other cl | Prior1YearInstant | 9916000000 | JPY |
| Other cl | CurrentQuarterInstant | 7934000000 | JPY |
| Current liabilities | Prior1YearInstant | 19601000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16521000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1593000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2621000000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 10000000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9339000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9317000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1509000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1509000000 | JPY |
| Other ncl | Prior1YearInstant | 7814000000 | JPY |
| Other ncl | CurrentQuarterInstant | 8351000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 30257000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 31799000000 | JPY |
| Liabilities | Prior1YearInstant | 49859000000 | JPY |
| Liabilities | CurrentQuarterInstant | 48321000000 | JPY |
| Capital stock | Prior1YearInstant | 5299000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5299000000 | JPY |
| Capital surplus | Prior1YearInstant | 5999000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5999000000 | JPY |
| Retained earnings | Prior1YearInstant | 55150000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 54471000000 | JPY |
| Treasury stock | Prior1YearInstant | -62000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -62000000 | JPY |
| Shareholders equity | Prior1YearInstant | 66386000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 65707000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1900000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3042000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -121000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -121000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1093000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1106000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |