Quarterly report · Q1
9405.TEDINET S100RJR4
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥87.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥734m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥228m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥598m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥40m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥544m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥147m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥428m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥352m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥439m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥328m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥121.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥122.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥119.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥49.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥73.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥72.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥70.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.27 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.42 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.44 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥338m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥338m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥105m |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥17.3bn |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥17.0bn |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥299m |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥565m |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥38m |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥63m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥338m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥628m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥234m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥234m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥82m |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥16.2bn |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥103m |
| jpcrp040300-q1r_E04380-000Broadcasting And Contentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥236m |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥131m |
| jpcrp040300-q1r_E04380-000Lifestylereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥90m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥146m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 101200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 101200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0024 | |
| Cash and deposits | Prior1YearInstant | 22251000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 21719000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 15934000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 14074000000 | JPY |
| Short term investment securities | Prior1YearInstant | 2208000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 1210000000 | JPY |
| Inventories | Prior1YearInstant | 2828000000 | JPY |
| Inventories | CurrentQuarterInstant | 2984000000 | JPY |
| Income taxes receivable | Prior1YearInstant | 600000000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 768000000 | JPY |
| Other ca | Prior1YearInstant | 2704000000 | JPY |
| Other ca | CurrentQuarterInstant | 2763000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -142000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -147000000 | JPY |
| Current assets | Prior1YearInstant | 46385000000 | JPY |
| Current assets | CurrentQuarterInstant | 43373000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 17223000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 17145000000 | JPY |
| Land | Prior1YearInstant | 15512000000 | JPY |
| Land | CurrentQuarterInstant | 15512000000 | JPY |
| Other net ppe | Prior1YearInstant | 8446000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 8594000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 41181000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 41251000000 | JPY |
| Software | Prior1YearInstant | 2055000000 | JPY |
| Software | CurrentQuarterInstant | 1939000000 | JPY |
| Software in progress | Prior1YearInstant | 97000000 | JPY |
| Software in progress | CurrentQuarterInstant | 87000000 | JPY |
| Goodwill | Prior1YearInstant | 955000000 | JPY |
| Goodwill | CurrentQuarterInstant | 925000000 | JPY |
| Other ia | Prior1YearInstant | 120000000 | JPY |
| Other ia | CurrentQuarterInstant | 129000000 | JPY |
| Intangible assets | Prior1YearInstant | 3229000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3081000000 | JPY |
| Investment securities | Prior1YearInstant | 17928000000 | JPY |
| Investment securities | CurrentQuarterInstant | 20278000000 | JPY |
| Other ioa | Prior1YearInstant | 13649000000 | JPY |
| Other ioa | CurrentQuarterInstant | 13926000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -94000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -100000000 | JPY |
| Investments and other assets | Prior1YearInstant | 31483000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 34104000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 75894000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 78437000000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 25000000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 23000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |