Quarterly report · Q1
9377.TEDINET S100OZRI
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥61m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥109m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥63m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥236m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥56m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥98m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥61m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥133m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥133m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-9.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.81 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.27 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥979m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥979m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥171m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥845m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥845m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥64m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥205m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥205m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥99m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation other ppe | Prior1YearInstant | -543682000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -546946000 | JPY |
| Other net ppe | Prior1YearInstant | 37117000 | JPY |
| Other net ppe | CurrentQuarterInstant | 34421000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4779810000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4733574000 | JPY |
| Software | Prior1YearInstant | 53617000 | JPY |
| Software | CurrentQuarterInstant | 102606000 | JPY |
| Software in progress | Prior1YearInstant | 57950000 | JPY |
| Software in progress | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | 9822000 | JPY |
| Other ia | CurrentQuarterInstant | 9774000 | JPY |
| Intangible assets | Prior1YearInstant | 121390000 | JPY |
| Intangible assets | CurrentQuarterInstant | 112380000 | JPY |
| Investment securities | Prior1YearInstant | 213060000 | JPY |
| Investment securities | CurrentQuarterInstant | 215522000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 6740000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 3457000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 11057000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 10347000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 182532000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 181311000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 376612000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 380873000 | JPY |
| Deferred tax assets | Prior1YearInstant | 661784000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 629624000 | JPY |
| Other ioa | Prior1YearInstant | 1145000 | JPY |
| Other ioa | CurrentQuarterInstant | 1145000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -6740000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3457000 | JPY |
| Investments and other assets | Prior1YearInstant | 1446192000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1418825000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6347392000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6264780000 | JPY |
| Assets | Prior1YearInstant | 14250462000 | JPY |
| Assets | CurrentQuarterInstant | 13922037000 | JPY |
| Operating accounts payable | Prior1YearInstant | 853545000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 692284000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 249864000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 259864000 | JPY |
| Lease obligations cl | Prior1YearInstant | 6189000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 6083000 | JPY |
| Income taxes payable | Prior1YearInstant | 48444000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16535000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 86593000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 86764000 | JPY |
| Accounts payable other | Prior1YearInstant | 30512000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 112669000 | JPY |
| Accrued expenses | Prior1YearInstant | 175554000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 175297000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |