Quarterly report · Q1
9377.TEDINET S100OZRI
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥61m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥109m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥63m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥236m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥56m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥98m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥61m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥133m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥133m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-9.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.81 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.27 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥184m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥979m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥979m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥190m |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04366-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥171m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥845m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥845m |
| jpcrp040300-q1r_E04366-000Power Supplyreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥64m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥205m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥205m |
| jpcrp040300-q1r_E04366-000Product Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥99m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Cash and deposits | Prior1YearInstant | 4972709000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 5417741000 | JPY |
| Notes receivable trade | Prior1YearInstant | - | JPY |
| Notes receivable trade | CurrentQuarterInstant | 9899000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 1893049000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 1283650000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 96195000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 2203000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 155854000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 146784000 | JPY |
| Work in process | Prior1YearInstant | 42537000 | JPY |
| Work in process | CurrentQuarterInstant | 72054000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 563900000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 553494000 | JPY |
| Prepaid expenses | Prior1YearInstant | 165639000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 158419000 | JPY |
| Other ca | Prior1YearInstant | 14738000 | JPY |
| Other ca | CurrentQuarterInstant | 14649000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1556000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1641000 | JPY |
| Current assets | Prior1YearInstant | 7903069000 | JPY |
| Current assets | CurrentQuarterInstant | 7657256000 | JPY |
| Buildings and structures | Prior1YearInstant | 11379335000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 11382802000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -9337437000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -9387850000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2041897000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1994951000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 10864676000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 10857021000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -8347877000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -8337883000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2516799000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2519137000 | JPY |
| Land | Prior1YearInstant | 110608000 | JPY |
| Land | CurrentQuarterInstant | 110608000 | JPY |
| Lease assets ppe | Prior1YearInstant | 31156000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 27612000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -11249000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -9204000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 19907000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 18408000 | JPY |
| Construction in progress | Prior1YearInstant | 53480000 | JPY |
| Construction in progress | CurrentQuarterInstant | 56046000 | JPY |
| Other ppe | Prior1YearInstant | 580800000 | JPY |
| Other ppe | CurrentQuarterInstant | 581368000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |