Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥10.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥14.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥13.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥122m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥131m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥236m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥58m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥57m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥193m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥11m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥46m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥499m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥878m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥915m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥46m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥14.3bnat 2022-03-31Cons.Assets
Total assets¥14.5bnat 2021-03-31Cons.Assets
Total assets¥14.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥9.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥460m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥314m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥792m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥643m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥59m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥773m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥457m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥474m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥574m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.812021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.292020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.752019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.942018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.62017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥670.9at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥668.97at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥671.97at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥654.08at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥607.4at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio65.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees679at 2022-03-31Cons.Number of employees
Employees738at 2021-03-31Cons.Number of employees
Employees748at 2020-03-31dCons.Number of employees
Employees721at 2019-03-31dCons.Number of employees
Employees699at 2018-03-31dCons.Number of employees
Revenue¥10.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥14.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥110m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥193m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥224m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥116m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥45m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥138m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥18m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥761m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥824m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥584m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.9bnat 2022-03-31StandaloneAssets
Total assets¥14.2bnat 2021-03-31StandaloneAssets
Total assets¥13.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥9.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥0.122021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.32020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.552019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.112018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.892017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥649.31at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥649.64at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥655.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥619.23at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥575.82at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,950,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,950,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,950,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,950,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,950,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees629at 2022-03-31StandaloneNumber of employees
Employees688at 2021-03-31StandaloneNumber of employees
Employees352at 2020-03-31dStandaloneNumber of employees
Employees336at 2019-03-31dStandaloneNumber of employees
Employees323at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Incidental Businessreportable segmentcapex2021-04-01 → 2022-03-31¥107m
Incidental Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥22m
Incidental Businessreportable segmentemployeesat 2022-03-3185 pure
Incidental Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.8bn
Incidental Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.8bn
Incidental Businessreportable segmentsegment assetsat 2022-03-31¥1.2bn
Incidental Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥202m
Maintenancereportable segmentdepreciation2021-04-01 → 2022-03-31¥7m
Maintenancereportable segmentemployeesat 2022-03-31402 pure
Maintenancereportable segmentrevenue2021-04-01 → 2022-03-31¥4.9bn
Maintenancereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.9bn
Maintenancereportable segmentsegment assetsat 2022-03-31¥1.1bn
Maintenancereportable segmentsegment profit2021-04-01 → 2022-03-31¥929m
Powerreportable segmentcapex2021-04-01 → 2022-03-31¥108m
Powerreportable segmentdepreciation2021-04-01 → 2022-03-31¥668m
Powerreportable segmentemployeesat 2022-03-31146 pure
Powerreportable segmentrevenue2021-04-01 → 2022-03-31¥3.6bn
Powerreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.6bn
Powerreportable segmentsegment assetsat 2022-03-31¥5.5bn
Powerreportable segmentsegment profit2021-04-01 → 2022-03-31−¥114m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥215m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥697m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.0bn
Incidental Businessreportable segmentcapex2020-04-01 → 2021-03-31¥1m
Incidental Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥24m
Incidental Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥2.4bn
Incidental Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.4bn
Incidental Businessreportable segmentsegment assetsat 2021-03-31¥1.1bn
Incidental Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥193m
Maintenancereportable segmentcapex2020-04-01 → 2021-03-31¥4m
Maintenancereportable segmentdepreciation2020-04-01 → 2021-03-31¥12m
Maintenancereportable segmentrevenue2020-04-01 → 2021-03-31¥4.7bn
Maintenancereportable segmentrevenue external2020-04-01 → 2021-03-31¥4.7bn
Maintenancereportable segmentsegment assetsat 2021-03-31¥1.0bn
Maintenancereportable segmentsegment profit2020-04-01 → 2021-03-31¥695m
Powerreportable segmentcapex2020-04-01 → 2021-03-31¥402m
Powerreportable segmentdepreciation2020-04-01 → 2021-03-31¥712m
Powerreportable segmentrevenue2020-04-01 → 2021-03-31¥3.3bn
Powerreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.3bn
Powerreportable segmentsegment assetsat 2021-03-31¥6.1bn
Powerreportable segmentsegment profit2020-04-01 → 2021-03-31−¥170m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥408m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥748m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥8.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥718m
Incidental Businessreportable segmentemployeesat 2022-03-3161 pure
Maintenancereportable segmentemployeesat 2022-03-31385 pure
Powerreportable segmentemployeesat 2022-03-31137 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,403
ItemContextValueUnit
Other iaPrior1YearInstant10450000JPY
Other iaCurrentYearInstant9822000JPY
Intangible assetsPrior1YearInstant83269000JPY
Intangible assetsCurrentYearInstant121390000JPY
Investment securitiesPrior1YearInstant230180000JPY
Investment securitiesCurrentYearInstant213060000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant3282000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant6740000JPY
Deferred tax assetsPrior1YearInstant655465000JPY
Deferred tax assetsCurrentYearInstant661784000JPY
Lease and guarantee depositsPrior1YearInstant189061000JPY
Lease and guarantee depositsCurrentYearInstant182532000JPY
Long term prepaid expensesPrior1YearInstant14126000JPY
Long term prepaid expensesCurrentYearInstant11057000JPY
Net defined benefit assetPrior1YearInstant341857000JPY
Net defined benefit assetCurrentYearInstant376612000JPY
Other ioaPrior1YearInstant1265000JPY
Other ioaCurrentYearInstant1145000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-3282000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-6740000JPY
Investments and other assetsPrior1YearInstant1431957000JPY
Investments and other assetsCurrentYearInstant1446192000JPY
Noncurrent assetsPrior1YearInstant6941850000JPY
Noncurrent assetsCurrentYearInstant6347392000JPY
AssetsPrior1YearInstant14507396000JPY
AssetsCurrentYearInstant14250462000JPY
Operating accounts payablePrior1YearInstant905131000JPY
Operating accounts payableCurrentYearInstant853545000JPY
Current portion of long term loans payablePrior1YearInstant51964000JPY
Current portion of long term loans payableCurrentYearInstant249864000JPY
Lease obligations clPrior1YearInstant6795000JPY
Lease obligations clCurrentYearInstant6189000JPY
Income taxes payablePrior1YearInstant5098000JPY
Income taxes payableCurrentYearInstant48444000JPY
Accrued consumption taxesPrior1YearInstant263970000JPY
Accrued consumption taxesCurrentYearInstant86593000JPY
Accounts payable otherPrior1YearInstant94287000JPY
Accounts payable otherCurrentYearInstant30512000JPY
Accrued expensesPrior1YearInstant180167000JPY
Accrued expensesCurrentYearInstant175554000JPY
Provision for bonusesPrior1YearInstant303859000JPY
Provision for bonusesCurrentYearInstant284086000JPY
Other clPrior1YearInstant22215000JPY
Other clCurrentYearInstant40579000JPY
Current liabilitiesPrior1YearInstant1833490000JPY
Current liabilitiesCurrentYearInstant1775369000JPY
Long term loans payablePrior1YearInstant1128762000JPY
Long term loans payableCurrentYearInstant878898000JPY
Lease obligations nclPrior1YearInstant22091000JPY
Lease obligations nclCurrentYearInstant15902000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass