Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥10.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.4bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥14.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥13.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥122m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥131m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥236m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥58m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥57m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥193m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥11m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥46m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥499m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥878m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥915m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥46m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥14.3bnat 2022-03-31Cons.Assets
Total assets¥14.5bnat 2021-03-31Cons.Assets
Total assets¥14.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥9.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥9.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥460m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥314m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥792m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥643m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥59m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥773m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥457m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥474m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥574m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.812021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.292020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.752019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.942018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.62017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥670.9at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥668.97at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥671.97at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥654.08at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥607.4at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio65.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE11.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees679at 2022-03-31Cons.Number of employees
Employees738at 2021-03-31Cons.Number of employees
Employees748at 2020-03-31dCons.Number of employees
Employees721at 2019-03-31dCons.Number of employees
Employees699at 2018-03-31dCons.Number of employees
Revenue¥10.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥14.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥110m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥193m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥224m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥116m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥45m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥138m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥18m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥761m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥824m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥584m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.9bnat 2022-03-31StandaloneAssets
Total assets¥14.2bnat 2021-03-31StandaloneAssets
Total assets¥13.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥9.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥0.122021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.32020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.552019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.112018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.892017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥132019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥649.31at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥649.64at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥655.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥619.23at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥575.82at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.7%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.4%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,950,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,950,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,950,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,950,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,950,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees629at 2022-03-31StandaloneNumber of employees
Employees688at 2021-03-31StandaloneNumber of employees
Employees352at 2020-03-31dStandaloneNumber of employees
Employees336at 2019-03-31dStandaloneNumber of employees
Employees323at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Incidental Businessreportable segmentcapex2021-04-01 → 2022-03-31¥107m
Incidental Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥22m
Incidental Businessreportable segmentemployeesat 2022-03-3185 pure
Incidental Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥1.8bn
Incidental Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.8bn
Incidental Businessreportable segmentsegment assetsat 2022-03-31¥1.2bn
Incidental Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥202m
Maintenancereportable segmentdepreciation2021-04-01 → 2022-03-31¥7m
Maintenancereportable segmentemployeesat 2022-03-31402 pure
Maintenancereportable segmentrevenue2021-04-01 → 2022-03-31¥4.9bn
Maintenancereportable segmentrevenue external2021-04-01 → 2022-03-31¥4.9bn
Maintenancereportable segmentsegment assetsat 2022-03-31¥1.1bn
Maintenancereportable segmentsegment profit2021-04-01 → 2022-03-31¥929m
Powerreportable segmentcapex2021-04-01 → 2022-03-31¥108m
Powerreportable segmentdepreciation2021-04-01 → 2022-03-31¥668m
Powerreportable segmentemployeesat 2022-03-31146 pure
Powerreportable segmentrevenue2021-04-01 → 2022-03-31¥3.6bn
Powerreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.6bn
Powerreportable segmentsegment assetsat 2022-03-31¥5.5bn
Powerreportable segmentsegment profit2021-04-01 → 2022-03-31−¥114m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥215m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥697m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥1.0bn
Incidental Businessreportable segmentcapex2020-04-01 → 2021-03-31¥1m
Incidental Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥24m
Incidental Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥2.4bn
Incidental Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.4bn
Incidental Businessreportable segmentsegment assetsat 2021-03-31¥1.1bn
Incidental Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥193m
Maintenancereportable segmentcapex2020-04-01 → 2021-03-31¥4m
Maintenancereportable segmentdepreciation2020-04-01 → 2021-03-31¥12m
Maintenancereportable segmentrevenue2020-04-01 → 2021-03-31¥4.7bn
Maintenancereportable segmentrevenue external2020-04-01 → 2021-03-31¥4.7bn
Maintenancereportable segmentsegment assetsat 2021-03-31¥1.0bn
Maintenancereportable segmentsegment profit2020-04-01 → 2021-03-31¥695m
Powerreportable segmentcapex2020-04-01 → 2021-03-31¥402m
Powerreportable segmentdepreciation2020-04-01 → 2021-03-31¥712m
Powerreportable segmentrevenue2020-04-01 → 2021-03-31¥3.3bn
Powerreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.3bn
Powerreportable segmentsegment assetsat 2021-03-31¥6.1bn
Powerreportable segmentsegment profit2020-04-01 → 2021-03-31−¥170m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥408m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥748m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥8.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥718m
Incidental Businessreportable segmentemployeesat 2022-03-3161 pure
Maintenancereportable segmentemployeesat 2022-03-31385 pure
Powerreportable segmentemployeesat 2022-03-31137 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,403
ItemContextValueUnit
Electronically recorded monetary claims operating caPrior1YearInstant-JPY
Electronically recorded monetary claims operating caCurrentYearInstant96195000JPY
Merchandise and finished goodsPrior1YearInstant184337000JPY
Merchandise and finished goodsCurrentYearInstant155854000JPY
Work in processPrior1YearInstant23849000JPY
Work in processCurrentYearInstant42537000JPY
Raw materials and suppliesPrior1YearInstant608894000JPY
Raw materials and suppliesCurrentYearInstant563900000JPY
Prepaid expensesPrior1YearInstant180351000JPY
Prepaid expensesCurrentYearInstant165639000JPY
Other caPrior1YearInstant131940000JPY
Other caCurrentYearInstant14738000JPY
Allowance for doubtful accounts caPrior1YearInstant-1576000JPY
Allowance for doubtful accounts caCurrentYearInstant-1556000JPY
Current assetsPrior1YearInstant7565546000JPY
Current assetsCurrentYearInstant7903069000JPY
Buildings and structuresPrior1YearInstant11351104000JPY
Buildings and structuresCurrentYearInstant11379335000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-9111442000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-9337437000JPY
Buildings and structures netPrior1YearInstant2239661000JPY
Buildings and structures netCurrentYearInstant2041897000JPY
Machinery equipment and vehiclesPrior1YearInstant10724374000JPY
Machinery equipment and vehiclesCurrentYearInstant10864676000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-7969719000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-8347877000JPY
Machinery equipment and vehicles netPrior1YearInstant2754654000JPY
Machinery equipment and vehicles netCurrentYearInstant2516799000JPY
LandPrior1YearInstant110608000JPY
LandCurrentYearInstant110608000JPY
Lease assets ppePrior1YearInstant31156000JPY
Lease assets ppeCurrentYearInstant31156000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-5017000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-11249000JPY
Lease assets net ppePrior1YearInstant26138000JPY
Lease assets net ppeCurrentYearInstant19907000JPY
Construction in progressPrior1YearInstant243963000JPY
Construction in progressCurrentYearInstant53480000JPY
Other ppePrior1YearInstant588206000JPY
Other ppeCurrentYearInstant580800000JPY
Accumulated depreciation other ppePrior1YearInstant-536609000JPY
Accumulated depreciation other ppeCurrentYearInstant-543682000JPY
Other net ppePrior1YearInstant51597000JPY
Other net ppeCurrentYearInstant37117000JPY
Property plant and equipmentPrior1YearInstant5426623000JPY
Property plant and equipmentCurrentYearInstant4779810000JPY
SoftwarePrior1YearInstant59669000JPY
SoftwareCurrentYearInstant53617000JPY
Software in progressPrior1YearInstant13150000JPY
Software in progressCurrentYearInstant57950000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass