Quarterly report · Q3
9369.TEDINET S100S0KD
Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥137.4bn | 2022-12-01 → 2023-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥179.6bn | 2021-12-01 → 2022-11-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥133.8bn | 2021-12-01 → 2022-08-31 | Cons. | Operating revenue1 |
| Operating income | ¥3.0bn | 2022-12-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2022-12-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2022-12-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥121.0bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥119.0bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥116.0bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.6bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥66.8bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥53.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥52.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥51.3bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.48 | 2022-12-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.77 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.67 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.79 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.35 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.8% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-08-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-08-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-08-31 | ¥14m |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥17.8bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥13.9bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥3.9bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥896m |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥95.0bn |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥94.2bn |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥764m |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥983m |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥30.1bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥29.2bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥917m |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥1.1bn |
| —segment total | revenue | 2022-12-01 → 2023-08-31 | ¥142.9bn |
| —segment total | revenue external | 2022-12-01 → 2023-08-31 | ¥137.4bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥5.5bn |
| —segment total | segment profit | 2022-12-01 → 2023-08-31 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | ¥10m |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥15.0bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥11.1bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥3.9bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥603m |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥95.0bn |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥94.4bn |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥574m |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥29.1bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥28.3bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥881m |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥1.3bn |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥139.1bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥133.8bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥5.3bn |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 133759000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04213-000CommonLogisticsBusinessReportableSegmentsMember | 574000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04213-000CustomizedLogisticsBusinessReportableSegmentsMember | 881000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04213-000AssociateBusinessReportableSegmentsMember | 3889000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 5346000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -5346000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04213-000CommonLogisticsBusinessReportableSegmentsMember | 94959000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04213-000CustomizedLogisticsBusinessReportableSegmentsMember | 29140000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04213-000AssociateBusinessReportableSegmentsMember | 15005000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReportableSegmentsMember | 139105000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -5346000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 133759000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04213-000CommonLogisticsBusinessReportableSegmentsMember | 1112000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04213-000CustomizedLogisticsBusinessReportableSegmentsMember | 1251000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04213-000AssociateBusinessReportableSegmentsMember | 603000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2967000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 10000000 | JPY |
| Operating income | Prior1YTDDuration | 2978000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04213-000CommonLogisticsBusinessReportableSegmentsMember | 94193000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04213-000CustomizedLogisticsBusinessReportableSegmentsMember | 29222000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04213-000AssociateBusinessReportableSegmentsMember | 13945000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 137361000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 137361000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04213-000CommonLogisticsBusinessReportableSegmentsMember | 764000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04213-000CustomizedLogisticsBusinessReportableSegmentsMember | 917000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04213-000AssociateBusinessReportableSegmentsMember | 3863000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 5545000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -5545000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q3r_E04213-000CommonLogisticsBusinessReportableSegmentsMember | 94957000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q3r_E04213-000CustomizedLogisticsBusinessReportableSegmentsMember | 30140000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_jpcrp040300-q3r_E04213-000AssociateBusinessReportableSegmentsMember | 17809000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_ReportableSegmentsMember | 142907000000 | JPY |
| Operating revenue1 | CurrentYTDDuration_ReconcilingItemsMember | -5545000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 137361000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E04213-000CommonLogisticsBusinessReportableSegmentsMember | 983000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E04213-000CustomizedLogisticsBusinessReportableSegmentsMember | 1142000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E04213-000AssociateBusinessReportableSegmentsMember | 896000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 3022000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | 14000000 | JPY |
| Operating income | CurrentYTDDuration | 3037000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-10-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第58期第3四半期(自 2023年6月1日 至 2023年8月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社キユーソー流通システム |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |