Quarterly report · Q3
9369.TEDINET S100S0KD
Period2022-12-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥137.4bn | 2022-12-01 → 2023-08-31 | Cons. | Operating revenue1 |
| Revenue | ¥179.6bn | 2021-12-01 → 2022-11-30 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥133.8bn | 2021-12-01 → 2022-08-31 | Cons. | Operating revenue1 |
| Operating income | ¥3.0bn | 2022-12-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2022-12-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2022-12-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥121.0bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥119.0bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥116.0bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.6bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥66.8bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥53.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥52.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥51.3bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.48 | 2022-12-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.77 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.67 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.79 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.35 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.8% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-08-31 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-08-31 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-08-31 | ¥14m |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥17.8bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥13.9bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥3.9bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥896m |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥95.0bn |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥94.2bn |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥764m |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥983m |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥30.1bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥29.2bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥917m |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥1.1bn |
| —segment total | revenue | 2022-12-01 → 2023-08-31 | ¥142.9bn |
| —segment total | revenue external | 2022-12-01 → 2023-08-31 | ¥137.4bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥5.5bn |
| —segment total | segment profit | 2022-12-01 → 2023-08-31 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | ¥10m |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥15.0bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥11.1bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥3.9bn |
| jpcrp040300-q3r_E04213-000Associate Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥603m |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥95.0bn |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥94.4bn |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥574m |
| jpcrp040300-q3r_E04213-000Common Logistics Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥29.1bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥28.3bn |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥881m |
| jpcrp040300-q3r_E04213-000Customized Logistics Businessreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥1.3bn |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥139.1bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥133.8bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥5.3bn |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of investment securities ei | Prior1YTDDuration | 6000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 0 | JPY |
| Extraordinary income | Prior1YTDDuration | 67000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 53000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 45000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 97000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 25000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on cancellation of lease contracts el | Prior1YTDDuration | 2000000 | JPY |
| Loss on cancellation of lease contracts el | CurrentYTDDuration | 1000000 | JPY |
| Loss on litigation el | Prior1YTDDuration | 185000000 | JPY |
| Loss on litigation el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 259000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 99000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2487000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2606000000 | JPY |
| Income taxes current | Prior1YTDDuration | 789000000 | JPY |
| Income taxes current | CurrentYTDDuration | 954000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 115000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 108000000 | JPY |
| Income taxes | Prior1YTDDuration | 905000000 | JPY |
| Income taxes | CurrentYTDDuration | 1062000000 | JPY |
| Profit loss | Prior1YTDDuration | 1582000000 | JPY |
| Profit loss | CurrentYTDDuration | 1544000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 294000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 389000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1287000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1155000000 | JPY |
| Profit loss | Prior1YTDDuration | 1582000000 | JPY |
| Profit loss | CurrentYTDDuration | 1544000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 83000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 93000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 1000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 0 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2318000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 153000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 27000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 18000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2431000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 265000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4013000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1810000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2785000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1333000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1227000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 476000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04213-000CommonLogisticsBusinessReportableSegmentsMember | 94384000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04213-000CustomizedLogisticsBusinessReportableSegmentsMember | 28258000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04213-000AssociateBusinessReportableSegmentsMember | 11115000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 133759000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |