Quarterly report · Q3
9357.TEDINET S100SU7W
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥84.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥145.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥139.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥137.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥30.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥117.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥108.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥107.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥128.77 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.9 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.72 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥404m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥404m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥19m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥57.9bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥57.9bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥400m |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥632m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥59.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥59.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥414m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥414m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥64.2bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥64.2bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥411m |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥555m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥65.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥65.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥414m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued directors and corporate auditors retirement benefits cl | CurrentQuarterInstant | 153400000 | JPY |
| Other cl | Prior1YearInstant | 3187923000 | JPY |
| Other cl | CurrentQuarterInstant | 3413648000 | JPY |
| Current liabilities | Prior1YearInstant | 14852270000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11972385000 | JPY |
| Long term loans payable | Prior1YearInstant | 5603552000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5188151000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 703912000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 636294000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1724813000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3095183000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 9953000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 3874000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4164620000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4148889000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2038138000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2055455000 | JPY |
| Accrued directors and corporate auditors retirement benefits ncl | Prior1YearInstant | 179625000 | JPY |
| Accrued directors and corporate auditors retirement benefits ncl | CurrentQuarterInstant | 26225000 | JPY |
| Other ncl | Prior1YearInstant | 763014000 | JPY |
| Other ncl | CurrentQuarterInstant | 912167000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15187629000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16066241000 | JPY |
| Liabilities | Prior1YearInstant | 30039900000 | JPY |
| Liabilities | CurrentQuarterInstant | 28038627000 | JPY |
| Capital stock | Prior1YearInstant | 2350704000 | JPY |
| Capital stock | CurrentQuarterInstant | 2350704000 | JPY |
| Capital surplus | Prior1YearInstant | 1597043000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1597043000 | JPY |
| Retained earnings | Prior1YearInstant | 93626812000 | JPY |
| Retained earnings | CurrentQuarterInstant | 96770964000 | JPY |
| Treasury stock | Prior1YearInstant | -2304891000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2228515000 | JPY |
| Shareholders equity | Prior1YearInstant | 95269669000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 98490196000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8346825000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11246366000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 832574000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2795969000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 91000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 62585000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9270399000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 14104921000 | JPY |
| Non controlling interests | Prior1YearInstant | 4395041000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4815679000 | JPY |
| Net assets | Prior1YearInstant | 108935110000 | JPY |
| Net assets | CurrentQuarterInstant | 117410797000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 138975010000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 145449424000 | JPY |
| Net sales | Prior1YTDDuration | 65525578000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |