Quarterly report · Q3
9357.TEDINET S100SU7W
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥84.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥145.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥139.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥137.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥30.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥117.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥108.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥107.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥128.77 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.9 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.72 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥404m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥404m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥19m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥57.9bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥57.9bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥400m |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥632m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥59.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥59.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥404m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥4.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥414m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥414m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥15m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥64.2bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥64.2bn |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥411m |
| jpcrp040300-q3r_E04328-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥555m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥65.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥65.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥414m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Construction in progress | CurrentQuarterInstant | 18879000 | JPY |
| Other ppe | Prior1YearInstant | 2529669000 | JPY |
| Other ppe | CurrentQuarterInstant | 2677956000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1743411000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1966620000 | JPY |
| Other net ppe | Prior1YearInstant | 786258000 | JPY |
| Other net ppe | CurrentQuarterInstant | 711336000 | JPY |
| Property plant and equipment | Prior1YearInstant | 72233038000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 70689182000 | JPY |
| Software | Prior1YearInstant | 139982000 | JPY |
| Software | CurrentQuarterInstant | 109874000 | JPY |
| Software in progress | Prior1YearInstant | 292525000 | JPY |
| Software in progress | CurrentQuarterInstant | 403469000 | JPY |
| Lease assets ia | Prior1YearInstant | 3004000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 2278000 | JPY |
| Other ia | Prior1YearInstant | 38988000 | JPY |
| Other ia | CurrentQuarterInstant | 34631000 | JPY |
| Intangible assets | Prior1YearInstant | 474500000 | JPY |
| Intangible assets | CurrentQuarterInstant | 550254000 | JPY |
| Investment securities | Prior1YearInstant | 21854263000 | JPY |
| Investment securities | CurrentQuarterInstant | 26228452000 | JPY |
| Long term loans receivable | Prior1YearInstant | 590610000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 569770000 | JPY |
| Deferred tax assets | Prior1YearInstant | 787542000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 575429000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1157672000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1174254000 | JPY |
| Other ioa | Prior1YearInstant | 1666463000 | JPY |
| Other ioa | CurrentQuarterInstant | 1694056000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -194884000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -194883000 | JPY |
| Investments and other assets | Prior1YearInstant | 25861667000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 30047078000 | JPY |
| Noncurrent assets | Prior1YearInstant | 98569207000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 101286515000 | JPY |
| Assets | Prior1YearInstant | 138975010000 | JPY |
| Assets | CurrentQuarterInstant | 145449424000 | JPY |
| Accounts payable trade | Prior1YearInstant | 4750701000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4870967000 | JPY |
| Short term loans payable | Prior1YearInstant | 3300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 589756000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 564756000 | JPY |
| Lease obligations cl | Prior1YearInstant | 836449000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 436677000 | JPY |
| Income taxes payable | Prior1YearInstant | 435361000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 653702000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1752078000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 879232000 | JPY |
| Accrued directors and corporate auditors retirement benefits cl | Prior1YearInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |