Quarterly report · Q1
9357.TEDINET S100RKQH
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥84.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥141.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥139.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥135.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥30.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥112.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥108.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥103.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.42 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.72 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.37 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥132m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥132m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥18.6bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥18.6bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥538m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥407m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥131m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥574m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥440m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥134m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 1694077000 | JPY |
| Operating income | CurrentYTDDuration | 1318655000 | JPY |
| Interest income noi | Prior1YTDDuration | 2073000 | JPY |
| Interest income noi | CurrentYTDDuration | 37333000 | JPY |
| Dividends income noi | Prior1YTDDuration | 420552000 | JPY |
| Dividends income noi | CurrentYTDDuration | 449901000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 28042000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 12225000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 53235000 | JPY |
| Other noi | CurrentYTDDuration | 38633000 | JPY |
| Non operating income | Prior1YTDDuration | 488087000 | JPY |
| Non operating income | CurrentYTDDuration | 553910000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7682000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7782000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2929000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 109000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 3836000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 124868000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 44000 | JPY |
| Other noe | CurrentYTDDuration | 1584000 | JPY |
| Non operating expenses | Prior1YTDDuration | 132704000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16133000 | JPY |
| Ordinary income | Prior1YTDDuration | 2049459000 | JPY |
| Ordinary income | CurrentYTDDuration | 1856432000 | JPY |
| Expenses on dismantlement of noncurrent assets el | Prior1YTDDuration | 152254000 | JPY |
| Expenses on dismantlement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 3926000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 156180000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 1893279000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1856432000 | JPY |
| Income taxes current | Prior1YTDDuration | 290028000 | JPY |
| Income taxes current | CurrentYTDDuration | 178144000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 328914000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 316924000 | JPY |
| Income taxes | Prior1YTDDuration | 618943000 | JPY |
| Income taxes | CurrentYTDDuration | 495069000 | JPY |
| Profit loss | Prior1YTDDuration | 1274335000 | JPY |
| Profit loss | CurrentYTDDuration | 1361362000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 71267000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 67326000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1203068000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1294036000 | JPY |
| Profit loss | Prior1YTDDuration | 1274335000 | JPY |
| Profit loss | CurrentYTDDuration | 1361362000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |