Quarterly report · Q1
9357.TEDINET S100RKQH
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥84.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥141.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥139.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥135.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥30.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥112.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥108.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥103.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥43.42 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.72 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.37 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥132m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥132m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥5m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥18.6bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥18.6bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥538m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥407m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥131m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥19.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥132m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥900,000 |
| jpcrp040300-q1r_E04328-000Domestic Shipping And Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥574m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥440m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥134m |
| jpcrp040300-q1r_E04328-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥213m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥21.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations ncl | Prior1YearInstant | 703912000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 701101000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1724813000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2844555000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 9953000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 3200000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4164620000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4157851000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 2038138000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 2043849000 | JPY |
| Accrued directors and corporate auditors retirement benefits | Prior1YearInstant | 179625000 | JPY |
| Accrued directors and corporate auditors retirement benefits | CurrentQuarterInstant | 179625000 | JPY |
| Other ncl | Prior1YearInstant | 763014000 | JPY |
| Other ncl | CurrentQuarterInstant | 854579000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15187629000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 16245875000 | JPY |
| Liabilities | Prior1YearInstant | 30039900000 | JPY |
| Liabilities | CurrentQuarterInstant | 28713725000 | JPY |
| Capital stock | Prior1YearInstant | 2350704000 | JPY |
| Capital stock | CurrentQuarterInstant | 2350704000 | JPY |
| Capital surplus | Prior1YearInstant | 1597043000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1597043000 | JPY |
| Retained earnings | Prior1YearInstant | 93626812000 | JPY |
| Retained earnings | CurrentQuarterInstant | 94759605000 | JPY |
| Treasury stock | Prior1YearInstant | -2304891000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2304906000 | JPY |
| Shareholders equity | Prior1YearInstant | 95269669000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 96402447000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8346825000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 10375257000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 832574000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1169929000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 91000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 81529000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9270399000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11626716000 | JPY |
| Non controlling interests | Prior1YearInstant | 4395041000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4528017000 | JPY |
| Net assets | Prior1YearInstant | 108935110000 | JPY |
| Net assets | CurrentQuarterInstant | 112557181000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 138975010000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 141270907000 | JPY |
| Net sales | Prior1YTDDuration | 21201970000 | JPY |
| Net sales | CurrentYTDDuration | 19052662000 | JPY |
| Cost of sales | Prior1YTDDuration | 17149226000 | JPY |
| Cost of sales | CurrentYTDDuration | 15177530000 | JPY |
| Gross profit | Prior1YTDDuration | 4052744000 | JPY |
| Gross profit | CurrentYTDDuration | 3875131000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2358666000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2556476000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |