Quarterly report · Q1
9351.TEDINET S100OZ27
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥36.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue2 (5-year summary) |
| Revenue | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥583m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥553m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥720m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥660m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥711m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥641m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥481m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥447m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥482m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥450m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥46.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥47.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥41.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥24.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥62.54 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.04 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥476m |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥106m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥78m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥582m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥476m |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥35m |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥74m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥56m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥550m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 35000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 89000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1637000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1654000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 9000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 9000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 44000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 44000000 | JPY |
| Other ncl | Prior1YearInstant | 200000000 | JPY |
| Other ncl | CurrentQuarterInstant | 174000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10777000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10665000000 | JPY |
| Liabilities | Prior1YearInstant | 24708000000 | JPY |
| Liabilities | CurrentQuarterInstant | 23494000000 | JPY |
| Capital stock | Prior1YearInstant | 8260000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8260000000 | JPY |
| Capital surplus | Prior1YearInstant | 5181000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5181000000 | JPY |
| Retained earnings | Prior1YearInstant | 7534000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7822000000 | JPY |
| Treasury stock | Prior1YearInstant | -63000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -63000000 | JPY |
| Shareholders equity | Prior1YearInstant | 20913000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21202000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1652000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1609000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 171000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 179000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -5000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1818000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1787000000 | JPY |
| Non controlling interests | Prior1YearInstant | 138000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 137000000 | JPY |
| Net assets | Prior1YearInstant | 22870000000 | JPY |
| Net assets | CurrentQuarterInstant | 23127000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 47578000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 46622000000 | JPY |
| Operating revenue2 | Prior1YTDDuration | 8944000000 | JPY |
| Operating revenue2 | CurrentYTDDuration | 10015000000 | JPY |
| Operating cost | Prior1YTDDuration | 7903000000 | JPY |
| Operating cost | CurrentYTDDuration | 8883000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 1040000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 1131000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 487000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 548000000 | JPY |
| Operating income | Prior1YTDDuration | 553000000 | JPY |
| Operating income | CurrentYTDDuration | 583000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |