Quarterly report · Q1
9351.TEDINET S100OZ27
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥36.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue2 (5-year summary) |
| Revenue | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥583m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥553m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥720m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥660m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥711m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥641m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥481m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥447m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥482m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥450m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥46.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥47.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥41.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥24.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥62.54 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.1 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.04 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥476m |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥53m |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥106m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥78m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥582m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| jpcrp040300-q1r_E04321-000Domestic Logistics Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥476m |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥35m |
| jpcrp040300-q1r_E04321-000Global Logistics Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥74m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥56m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥550m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -47000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -46000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 46000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 63000000 | JPY |
| Construction in progress | Prior1YearInstant | 143000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 146000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 29261000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 29065000000 | JPY |
| Lease assets ia | Prior1YearInstant | 0 | JPY |
| Lease assets ia | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | 269000000 | JPY |
| Other ia | CurrentQuarterInstant | 344000000 | JPY |
| Intangible assets | Prior1YearInstant | 269000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 344000000 | JPY |
| Investment securities | Prior1YearInstant | 6304000000 | JPY |
| Investment securities | CurrentQuarterInstant | 6264000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 3000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 3000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 191000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 189000000 | JPY |
| Other ioa | Prior1YearInstant | 1563000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1538000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -27000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -26000000 | JPY |
| Investments and other assets | Prior1YearInstant | 8035000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7968000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 37566000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 37378000000 | JPY |
| Assets | Prior1YearInstant | 47578000000 | JPY |
| Assets | CurrentQuarterInstant | 46622000000 | JPY |
| Operating accounts payable | Prior1YearInstant | 3389000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 3430000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5849000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6168000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 19000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 22000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1322000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 773000000 | JPY |
| Income taxes payable | Prior1YearInstant | 287000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 156000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 1833000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 1150000000 | JPY |
| Other cl | Prior1YearInstant | 1228000000 | JPY |
| Other cl | CurrentQuarterInstant | 1127000000 | JPY |
| Current liabilities | Prior1YearInstant | 13930000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12828000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8823000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8650000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 27000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 42000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |