Half-year report · HY
9345.TEDINET S100YWY9
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥76m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥114m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥71m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥268m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥105m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥71m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥105m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥43m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥197m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥70m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥43m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥70m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥2.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥790m | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥767m | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥160m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥225m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥74m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥119m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥97m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥76m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥94m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥68m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.21 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.86 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.69 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.2 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥60.11 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.5 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥320m |
| Language Solutionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.6bn |
| Language Solutionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.6bn |
| Language Solutionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥443m |
| Talent Solutionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥79m |
| Talent Solutionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥79m |
| Talent Solutionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥48m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥395m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥327m |
| Language Solutionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Language Solutionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Language Solutionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥512m |
| Talent Solutionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥77m |
| Talent Solutionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥77m |
| Talent Solutionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥72m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥440m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | Prior1InterimDuration | 104574000 | JPY |
| Ordinary income | InterimDuration | 71108000 | JPY |
| Income before income taxes | Prior1InterimDuration | 104574000 | JPY |
| Income before income taxes | InterimDuration | 71108000 | JPY |
| Income taxes current | Prior1InterimDuration | 21038000 | JPY |
| Income taxes current | InterimDuration | 20456000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 13462000 | JPY |
| Income taxes deferred | InterimDuration | 7742000 | JPY |
| Income taxes | Prior1InterimDuration | 34500000 | JPY |
| Income taxes | InterimDuration | 28198000 | JPY |
| Profit loss | Prior1InterimDuration | 70074000 | JPY |
| Profit loss | InterimDuration | 42909000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 0 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 70073000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 42909000 | JPY |
| Profit loss | Prior1InterimDuration | 70074000 | JPY |
| Profit loss | InterimDuration | 42909000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -12646000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -3170000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | － | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 2510000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -12646000 | JPY |
| Other comprehensive income | InterimDuration | -659000 | JPY |
| Comprehensive income | Prior1InterimDuration | 57428000 | JPY |
| Comprehensive income | InterimDuration | 42249000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 57428000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 42249000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 0 | JPY |
| Income before income taxes | Prior1InterimDuration | 104574000 | JPY |
| Income before income taxes | InterimDuration | 71108000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 58263000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 69940000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 1079000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 818000 | JPY |
| Interest income ope cf | Prior1InterimDuration | -729000 | JPY |
| Interest income ope cf | InterimDuration | -1652000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 721000 | JPY |
| Interest expenses ope cf | InterimDuration | 558000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 4235000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 908000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -8740000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 1286000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1InterimDuration | 8397000 | JPY |
| Decrease increase in prepaid expenses ope cf | InterimDuration | 24651000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -74845000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | 308000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | 7520000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | 13619000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |