Quarterly report · Q1
9337.TEDINET S100TFHH
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥955m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥622m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥43m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥6m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥40m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥116m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥40m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥6m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥37m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥134m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥37m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥6m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.88 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.18 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.99 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.97 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 247
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 1003738000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1003738000 | JPY |
| Retained earnings | Prior1YearInstant | 133700000 | JPY |
| Retained earnings | CurrentQuarterInstant | 170478000 | JPY |
| Treasury stock | Prior1YearInstant | -57000 | JPY |
| Treasury stock | CurrentQuarterInstant | -57000 | JPY |
| Shareholders equity | Prior1YearInstant | 1187380000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1224159000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2577000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2577000 | JPY |
| Net assets | Prior1YearInstant | 1189958000 | JPY |
| Net assets | CurrentQuarterInstant | 1226736000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3289194000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3205004000 | JPY |
| Net sales | Prior1YTDDuration | 622402000 | JPY |
| Net sales | CurrentYTDDuration | 955438000 | JPY |
| Cost of sales | Prior1YTDDuration | 38612000 | JPY |
| Cost of sales | CurrentYTDDuration | 86142000 | JPY |
| Gross profit | Prior1YTDDuration | 583790000 | JPY |
| Gross profit | CurrentYTDDuration | 869296000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 589510000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 826036000 | JPY |
| Operating income | Prior1YTDDuration | -5720000 | JPY |
| Operating income | CurrentYTDDuration | 43260000 | JPY |
| Interest income noi | Prior1YTDDuration | 3000 | JPY |
| Interest income noi | CurrentYTDDuration | 5000 | JPY |
| Commission fee noi | Prior1YTDDuration | 387000 | JPY |
| Commission fee noi | CurrentYTDDuration | 314000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 855000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 119000 | JPY |
| Other noi | CurrentYTDDuration | 82000 | JPY |
| Non operating income | Prior1YTDDuration | 1364000 | JPY |
| Non operating income | CurrentYTDDuration | 402000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1657000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3225000 | JPY |
| Other noe | Prior1YTDDuration | 1000 | JPY |
| Other noe | CurrentYTDDuration | 2000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1659000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3227000 | JPY |
| Ordinary income | Prior1YTDDuration | -6015000 | JPY |
| Ordinary income | CurrentYTDDuration | 40434000 | JPY |
| Income before income taxes | Prior1YTDDuration | -6015000 | JPY |
| Income before income taxes | CurrentYTDDuration | 40434000 | JPY |
| Income taxes current | Prior1YTDDuration | 177000 | JPY |
| Income taxes current | CurrentYTDDuration | 3656000 | JPY |
| Income taxes | Prior1YTDDuration | 177000 | JPY |
| Income taxes | CurrentYTDDuration | 3656000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |