Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥955m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥3.2bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥622m2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥43m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥6m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥40m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥116m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥6m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥40m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥6m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥37m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥134m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥6m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥37m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥6m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥3.2bnat 2024-03-31Cons.Assets
Total assets¥3.3bnat 2023-12-31Cons.Assets
Total assets¥2.2bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.1bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.1bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥11.882024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.182023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.992024-01-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥39.972023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio38.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 247
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant1671898000JPY
Cash and depositsCurrentQuarterInstant1471145000JPY
Accounts receivable tradePrior1YearInstant703921000JPY
Accounts receivable tradeCurrentQuarterInstant785350000JPY
InventoriesPrior1YearInstant35095000JPY
InventoriesCurrentQuarterInstant20586000JPY
Advance payments otherPrior1YearInstant475183000JPY
Advance payments otherCurrentQuarterInstant482054000JPY
Other caPrior1YearInstant26778000JPY
Other caCurrentQuarterInstant50009000JPY
Allowance for doubtful accounts caPrior1YearInstant-13394000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-7898000JPY
Current assetsPrior1YearInstant2899483000JPY
Current assetsCurrentQuarterInstant2801248000JPY
Property plant and equipmentPrior1YearInstant25852000JPY
Property plant and equipmentCurrentQuarterInstant25584000JPY
Intangible assetsPrior1YearInstant261485000JPY
Intangible assetsCurrentQuarterInstant265704000JPY
Investments and other assetsPrior1YearInstant102373000JPY
Investments and other assetsCurrentQuarterInstant112467000JPY
Noncurrent assetsPrior1YearInstant389710000JPY
Noncurrent assetsCurrentQuarterInstant403756000JPY
AssetsPrior1YearInstant3289194000JPY
AssetsCurrentQuarterInstant3205004000JPY
Accounts payable tradePrior1YearInstant579009000JPY
Accounts payable tradeCurrentQuarterInstant502456000JPY
Short term loans payablePrior1YearInstant400000000JPY
Short term loans payableCurrentQuarterInstant360000000JPY
Current portion of long term loans payablePrior1YearInstant224774000JPY
Current portion of long term loans payableCurrentQuarterInstant219740000JPY
Accounts payable otherPrior1YearInstant279088000JPY
Accounts payable otherCurrentQuarterInstant259283000JPY
Contract liabilitiesPrior1YearInstant66065000JPY
Contract liabilitiesCurrentQuarterInstant79328000JPY
Other clPrior1YearInstant171541000JPY
Other clCurrentQuarterInstant232873000JPY
Current liabilitiesPrior1YearInstant1720478000JPY
Current liabilitiesCurrentQuarterInstant1653681000JPY
Long term loans payablePrior1YearInstant358632000JPY
Long term loans payableCurrentQuarterInstant304473000JPY
Asset retirement obligations nclPrior1YearInstant20126000JPY
Asset retirement obligations nclCurrentQuarterInstant20113000JPY
Noncurrent liabilitiesPrior1YearInstant378758000JPY
Noncurrent liabilitiesCurrentQuarterInstant324586000JPY
LiabilitiesPrior1YearInstant2099236000JPY
LiabilitiesCurrentQuarterInstant1978267000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass