Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥970m2025-10-01 → 2026-03-31StandaloneNet sales
Revenue¥1.5bn2024-10-01 → 2025-09-30StandaloneNet sales (5-year summary)
Revenue¥946m2024-10-01 → 2025-03-31StandaloneNet sales
Operating income¥68m2025-10-01 → 2026-03-31StandaloneOperating income
Operating income¥94m2024-10-01 → 2025-03-31StandaloneOperating income
Ordinary income¥68m2025-10-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥76m2024-10-01 → 2025-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2024-10-01 → 2025-03-31StandaloneOrdinary income
Profit before tax¥68m2025-10-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥94m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥44m2025-10-01 → 2026-03-31StandaloneProfit loss
Net income−¥64m2024-10-01 → 2025-09-30StandaloneNet income loss (5-year summary)
Net income¥58m2024-10-01 → 2025-03-31StandaloneProfit loss
Total assets¥1.4bnat 2026-03-31StandaloneAssets
Total assets¥1.3bnat 2025-09-30StandaloneAssets
Total assets¥1.5bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥430mat 2026-03-31StandaloneLiabilities
Total liabilities¥408mat 2025-09-30StandaloneLiabilities
Net assets / equity¥946mat 2026-03-31StandaloneNet assets
Net assets / equity¥902mat 2025-09-30StandaloneNet assets
Net assets / equity¥1.0bnat 2025-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥704mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥868mat 2025-09-30StandaloneCash and deposits
Cash & equivalents¥704mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥868mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥850mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥582mat 2024-09-30vStandaloneCash and cash equivalents
Operating cash flow−¥132m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥226m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥178m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥25m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥31m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥85m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥114m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥30.92025-10-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.632024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.922024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.772025-10-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.542024-10-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio68.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,433,500at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,433,500at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,428,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 360
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)シンシア監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)長田 洋和
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)小川 開三
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration_NonConsolidatedMember946050000JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember970266000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1547053000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember93977000JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember68232000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-76033000JPY
Net income loss (5-year summary)Prior1InterimDuration_NonConsolidatedMember58111000JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember44290000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-63649000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant_NonConsolidatedMember282550000JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember284100000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember284100000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant_NonConsolidatedMember1428500
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember1433500
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember1433500
Net assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember1020454000JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember946022000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember901807000JPY
Total assets (5-year summary)Prior1InterimInstant_NonConsolidatedMember1492767000JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember1375979000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1310180000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember40.92
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember30.90
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-44.63
Diluted earnings per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember40.54
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember30.77
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1InterimInstant_NonConsolidatedMember0.684
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.688
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.688
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember178387000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember-131611000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember226264000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember-24518000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-1353000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-24927000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration_NonConsolidatedMember114181000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-30583000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember84697000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass